Fengzhushou Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	8,961	5,799	6,041	-	-	-	Upgrade
Market Cap Growth	76.22%	-4.00%	-	-	-	-	Upgrade
Enterprise Value	9,832	6,624	5,765	-	-	-	Upgrade
Last Close Price	40.98	26.52	27.23	-	-	-	Upgrade
PE Ratio	69.29	43.36	42.51	-	-	-	Upgrade
PS Ratio	5.28	3.77	5.12	-	-	-	Upgrade
PB Ratio	4.66	3.07	3.56	-	-	-	Upgrade
P/TBV Ratio	8.07	5.40	3.60	-	-	-	Upgrade
EV/Sales Ratio	5.80	4.31	4.89	-	-	-	Upgrade
EV/EBITDA Ratio	50.91	36.35	34.70	-	-	-	Upgrade
EV/EBIT Ratio	54.38	38.44	36.17	-	-	-	Upgrade
Debt / Equity Ratio	0.44	0.40	0.10	0.43	0.40	0.24	Upgrade
Debt / EBITDA Ratio	4.39	4.11	0.99	1.80	1.63	1.05	Upgrade
Debt / FCF Ratio	-	-	-	-	-	7.74	Upgrade
Asset Turnover	0.64	0.62	0.74	0.87	0.95	0.89	Upgrade
Inventory Turnover	48.42	45.51	42.88	38.68	33.37	21.52	Upgrade
Quick Ratio	1.04	1.22	3.55	1.21	1.35	2.53	Upgrade
Current Ratio	2.07	2.23	6.17	2.42	2.50	3.82	Upgrade
Return on Equity (ROE)	7.42%	7.43%	12.14%	21.20%	22.27%	22.66%	Upgrade
Return on Assets (ROA)	4.25%	4.31%	6.28%	9.27%	10.53%	10.59%	Upgrade
Return on Capital (ROIC)	4.73%	4.78%	7.13%	11.22%	12.57%	12.85%	Upgrade
Return on Capital Employed (ROCE)	8.50%	8.30%	9.10%	20.60%	21.00%	19.60%	Upgrade
Earnings Yield	1.53%	2.31%	2.35%	-	-	-	Upgrade
FCF Yield	-10.79%	-14.82%	-5.23%	-	-	-	Upgrade
Dividend Yield	0.29%	-	0.45%	-	-	-	Upgrade
Payout Ratio	37.09%	33.54%	7.80%	9.71%	6.86%	5.71%	Upgrade
Buyback Yield / Dilution	-52.03%	-11.59%	-18.46%	-0.61%	-0.43%	-3.13%	Upgrade
Total Shareholder Return	-51.74%	-11.59%	-18.01%	-0.61%	-0.43%	-3.13%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.