Fengzhushou Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	13,366	10,023	5,799	6,041	-	-
Market Cap Growth	95.78%	72.84%	-4.00%	-	-	-
Enterprise Value	14,641	10,933	6,624	5,765	-	-
Last Close Price	47.26	35.44	20.35	20.89	-	-
PE Ratio	91.33	65.06	43.36	42.51	-	-
PS Ratio	6.04	4.80	3.77	5.12	-	-
PB Ratio	6.80	-	3.07	3.56	-	-
P/TBV Ratio	10.90	-	5.40	3.60	-	-
P/FCF Ratio	-	4564.86	-	-	-	-
P/OCF Ratio	-	111.56	-	-	-	-
EV/Sales Ratio	6.62	5.23	4.31	4.89	-	-
EV/EBITDA Ratio	58.50	45.97	38.42	34.61	-	-
EV/EBIT Ratio	62.19	48.52	40.63	36.17	-	-
EV/FCF Ratio	-96.39	4979.42	-	-	-	-
Debt / Equity Ratio	0.68	-	0.45	0.10	0.43	0.40
Debt / EBITDA Ratio	5.34	-	4.89	0.99	1.80	1.63
Net Debt / Equity Ratio	0.62	-	0.30	-0.17	0.41	0.21
Net Debt / EBITDA Ratio	4.91	-	3.28	-1.76	1.70	0.87
Net Debt / FCF Ratio	-8.04	-	-0.66	0.93	-2.02	-2.00
Asset Turnover	0.64	-	0.62	0.74	0.87	0.95
Inventory Turnover	73.13	-	45.88	42.88	38.68	33.37
Quick Ratio	0.90	-	1.22	3.55	1.21	1.35
Current Ratio	1.78	-	2.23	6.17	2.42	2.50
Return on Equity (ROE)	7.91%	-	7.43%	12.14%	21.20%	22.27%
Return on Assets (ROA)	4.28%	-	4.08%	6.28%	9.27%	10.53%
Return on Invested Capital (ROIC)	6.81%	16.74%	7.59%	12.20%	16.78%	20.68%
Return on Capital Employed (ROCE)	10.20%	-	7.90%	9.10%	20.60%	21.00%
Earnings Yield	1.16%	1.54%	2.31%	2.35%	-	-
FCF Yield	-1.14%	0.02%	-14.82%	-5.23%	-	-
Dividend Yield	0.17%	-	0.38%	0.45%	-	-
Payout Ratio	35.35%	35.40%	33.54%	7.80%	9.71%	6.86%
Buyback Yield / Dilution	-47.84%	0.78%	-11.59%	-18.48%	-0.60%	-0.45%
Total Shareholder Return	-47.66%	0.78%	-11.21%	-18.02%	-0.60%	-0.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.