Colorlight Cloud Tech Ltd (SHE:301391)
49.78
+0.16 (0.32%)
At close: Aug 14, 2026
Colorlight Cloud Tech Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 316.18 | 207.14 | 334.04 | 306.8 | 719.21 | 220.23 |
Short-Term Investments | - | 394.5 | 164.96 | 140.4 | - | - |
Trading Asset Securities | 780.65 | 954.27 | 795.09 | 876.97 | 1,085 | - |
Cash & Short-Term Investments | 1,097 | 1,556 | 1,294 | 1,324 | 1,804 | 220.23 |
Cash Growth | -31.07% | 20.23% | -2.27% | -26.59% | 719.07% | 8.01% |
Accounts Receivable | 324.88 | 511.48 | 635.41 | 727.4 | 377.37 | 273.64 |
Other Receivables | 6.26 | 0.07 | 0.06 | 0.43 | 0.11 | 0.81 |
Receivables | 331.15 | 511.55 | 635.47 | 727.84 | 377.48 | 274.44 |
Inventory | 353.75 | 311.03 | 284.53 | 278.08 | 266.91 | 200.18 |
Prepaid Expenses | - | - | - | - | 0.03 | 0.06 |
Other Current Assets | 523.52 | 16.69 | 24.53 | 12.5 | 8.61 | 18.75 |
Total Current Assets | 2,305 | 2,395 | 2,239 | 2,343 | 2,457 | 713.66 |
Property, Plant & Equipment | 45.04 | 55.86 | 40.79 | 51.37 | 61.03 | 49.8 |
Long-Term Investments | 58.15 | 50.64 | 42.23 | 40.89 | - | - |
Other Intangible Assets | 3.01 | 1.56 | 1.64 | 1.32 | 1.12 | 0.36 |
Long-Term Deferred Tax Assets | 38.86 | 41.78 | 33.41 | 18.07 | 5.74 | 4.6 |
Long-Term Deferred Charges | 4.23 | 2.47 | 2.56 | 3.62 | 5.49 | 4.52 |
Other Long-Term Assets | 101.45 | 15.85 | 289.89 | 407.01 | 4.69 | 3.64 |
Total Assets | 2,556 | 2,563 | 2,649 | 2,865 | 2,535 | 776.59 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Accounts Payable | 280.96 | 280.08 | 247.87 | 429.68 | 317.45 | 224.64 |
Accrued Expenses | 13.67 | 17.13 | 29.8 | 44.35 | 34.03 | 19.38 |
Short-Term Debt | 6.75 | 24.71 | 156.03 | 68.05 | 56.61 | - |
Current Portion of Long-Term Debt | 15.67 | 1.2 | - | - | - | - |
Current Portion of Leases | - | 17.42 | 10.64 | 16.23 | 12.93 | 11.07 |
Current Income Taxes Payable | 3.83 | 0.18 | 0.03 | 25.23 | 2.34 | 6.84 |
Current Unearned Revenue | 8.3 | 4.82 | 2.68 | 1.89 | 1.72 | 2.8 |
Other Current Liabilities | 14.43 | 4.85 | 7.79 | 6.66 | 3.2 | 1.7 |
Total Current Liabilities | 343.61 | 350.4 | 454.85 | 592.1 | 428.28 | 266.44 |
Long-Term Debt | 87.6 | 88.2 | - | - | - | - |
Long-Term Leases | 16.67 | 21.71 | 12.91 | 20.78 | 35.13 | 29.48 |
Long-Term Unearned Revenue | - | - | 1.26 | 1.7 | 0.7 | - |
Other Long-Term Liabilities | 16.71 | 18.63 | 10.25 | 9.52 | 5.38 | 4.84 |
Total Liabilities | 464.59 | 478.93 | 479.26 | 624.1 | 469.48 | 300.76 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Common Stock | 95.01 | 95.01 | 95.01 | 68 | 68 | 51 |
Additional Paid-In Capital | 1,758 | 1,753 | 1,747 | 1,761 | 1,747 | 306.3 |
Retained Earnings | 389.13 | 385.8 | 377.3 | 411.99 | 250.09 | 118.72 |
Treasury Stock | -149.98 | -149.98 | -49.97 | - | - | - |
Comprehensive Income & Other | 0.06 | 0.28 | 0.43 | 0.17 | 0.02 | -0.19 |
Total Common Equity | 2,092 | 2,085 | 2,170 | 2,241 | 2,065 | 475.83 |
Minority Interest | -0.82 | -0.09 | - | - | - | - |
Shareholders' Equity | 2,091 | 2,084 | 2,170 | 2,241 | 2,065 | 475.83 |
Total Liabilities & Equity | 2,556 | 2,563 | 2,649 | 2,865 | 2,535 | 776.59 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Total Debt | 126.69 | 153.24 | 179.58 | 105.06 | 104.67 | 40.55 |
Net Cash (Debt) | 970.14 | 1,403 | 1,115 | 1,219 | 1,699 | 179.68 |
Net Cash Growth | -31.16% | 25.86% | -8.58% | -28.25% | 845.65% | -4.36% |
Net Cash Per Share | 10.44 | 15.07 | 11.52 | 12.81 | 23.10 | 2.52 |
Filing Date Shares Outstanding | 87.41 | 92.11 | 92.11 | 94.55 | 95.2 | 71.4 |
Total Common Shares Outstanding | 87.41 | 92.11 | 94.55 | 95.2 | 95.2 | 71.4 |
Working Capital | 1,962 | 2,045 | 1,784 | 1,750 | 2,029 | 447.22 |
Book Value Per Share | 23.93 | 22.63 | 22.95 | 23.54 | 21.70 | 6.66 |
Tangible Book Value | 2,089 | 2,083 | 2,168 | 2,239 | 2,064 | 475.47 |
Tangible Book Value Per Share | 23.90 | 22.61 | 22.93 | 23.52 | 21.68 | 6.66 |
Machinery | - | 38.19 | 33.95 | 28.13 | 22.17 | 15.93 |