Guangdong Huicheng Vacuum Technology Co., Ltd. (SHE:301392)
China · Delayed Price · Currency is CNY 163.60
+4.72 (2.97%)
Sep 14, 2026, 3:04 PM CST
SHE:301392 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 380.24 | 469.51 | 519.9 | 521.73 | 570.73 | 534.11 |
Other Revenue | 0.17 | 0.17 | 0.4 | 0.38 | 0.06 | 0.05 |
| 380.41 | 469.67 | 520.3 | 522.11 | 570.79 | 534.16 | |
Revenue Growth | -22.68% | -9.73% | -0.35% | -8.53% | 6.86% | 36.13% |
Cost of Revenue | 278.44 | 366.21 | 360.38 | 347.58 | 396.86 | 376.49 |
Gross Profit | 101.97 | 103.46 | 159.92 | 174.54 | 173.94 | 157.67 |
Selling, General & Admin | 61.75 | 52.81 | 58.47 | 48.06 | 50.9 | 44.55 |
Research & Development | 45.33 | 34.6 | 30.44 | 30.15 | 31.06 | 23.65 |
Other Operating Expenses | -4.7 | -4.38 | -8.07 | 3.52 | 3.82 | 2.86 |
Operating Expenses | 109.03 | 84.49 | 89.94 | 88.07 | 83.15 | 76.36 |
Operating Income | -7.07 | 18.97 | 69.99 | 86.47 | 90.79 | 81.31 |
Interest Expense | -0.63 | -1.17 | -4.01 | -5.27 | -6.89 | -7.36 |
Interest & Investment Income | 2.42 | 3.55 | 1.53 | 1.54 | 2.02 | 0.45 |
Currency Exchange Gain (Loss) | -1.48 | -1.15 | 1.76 | 1.6 | 6.58 | -0.14 |
Other Non Operating Income (Expenses) | 3.02 | -0.91 | -0.38 | -0.28 | 0.03 | 1.03 |
EBT Excluding Unusual Items | -3.73 | 19.3 | 68.88 | 84.06 | 92.54 | 75.29 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.4 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0 |
Asset Writedown | -9.25 | -0.07 | -0.02 | - | - | -0.01 |
Legal Settlements | 0.01 | -0.08 | -0.02 | - | - | - |
Other Unusual Items | 0.47 | 0.97 | 4.83 | 6.42 | -14.71 | 2.72 |
Pretax Income | -12.5 | 20.12 | 73.67 | 90.48 | 77.83 | 77.61 |
Income Tax Expense | -7.83 | -2.13 | 5.57 | 9.41 | 7.41 | 7.59 |
Earnings From Continuing Operations | -4.67 | 22.25 | 68.09 | 81.08 | 70.42 | 70.02 |
Minority Interest in Earnings | - | - | - | - | 0.87 | 1.43 |
Net Income | -4.67 | 22.25 | 68.09 | 81.08 | 71.29 | 71.45 |
Net Income to Common | -4.67 | 22.25 | 68.09 | 81.08 | 71.29 | 71.45 |
Net Income Growth | - | -67.32% | -16.01% | 13.73% | -0.22% | 29.82% |
Shares Outstanding (Basic) | 101 | 101 | 90 | 75 | 75 | 75 |
Shares Outstanding (Diluted) | 101 | 101 | 90 | 75 | 75 | 75 |
Shares Change | 0.91% | 12.90% | 19.35% | 0.04% | -0.22% | -0.24% |
EPS (Basic) | -0.05 | 0.22 | 0.76 | 1.08 | 0.95 | 0.95 |
EPS (Diluted) | -0.05 | 0.22 | 0.76 | 1.08 | 0.95 | 0.95 |
EPS Growth | - | -71.05% | -29.63% | 13.68% | 0% | 30.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -28.06 | 186.51 | -49.78 | -31.31 | 136.73 | -29.7 |
Free Cash Flow Per Share | -0.28 | 1.84 | -0.56 | -0.42 | 1.82 | -0.40 |
Dividend Per Share | 0.100 | 0.200 | 0.450 | - | - | - |
Dividend Growth | -66.67% | -55.56% | - | - | - | - |
Gross Margin | 26.80% | 22.03% | 30.74% | 33.43% | 30.47% | 29.52% |
Operating Margin | -1.86% | 4.04% | 13.45% | 16.56% | 15.91% | 15.22% |
Profit Margin | -1.23% | 4.74% | 13.09% | 15.53% | 12.49% | 13.38% |
Free Cash Flow Margin | -7.38% | 39.71% | -9.57% | -6.00% | 23.95% | -5.56% |
EBITDA | 12.87 | 36.63 | 84.96 | 97.62 | 100.09 | 88.64 |
EBITDA Margin | 3.38% | 7.80% | 16.33% | 18.70% | 17.54% | 16.59% |
D&A For EBITDA | 19.94 | 17.66 | 14.98 | 11.15 | 9.3 | 7.33 |
EBIT | -7.07 | 18.97 | 69.99 | 86.47 | 90.79 | 81.31 |
EBIT Margin | -1.86% | 4.04% | 13.45% | 16.56% | 15.91% | 15.22% |
Effective Tax Rate | - | - | 7.57% | 10.39% | 9.52% | 9.78% |
Revenue as Reported | 380.41 | 469.67 | 520.3 | 522.11 | 570.79 | 534.16 |
Advertising Expenses | - | 1.69 | 2.76 | - | - | - |