Suzhou Highfine Biotech Co., Ltd. (SHE:301393)
China · Delayed Price · Currency is CNY 53.59
-1.51 (-2.74%)
At close: Nov 13, 2026
Suzhou Highfine Biotech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 756.75 | 601.69 | 451.87 | 388.79 | 447.46 | 369.43 |
Other Revenue | 0.57 | 0.57 | - | - | - | 0.01 |
| 757.31 | 602.26 | 451.87 | 388.79 | 447.46 | 369.44 | |
Revenue Growth | 35.62% | 33.28% | 16.22% | -13.11% | 21.12% | 30.85% |
Cost of Revenue | 517.52 | 399.11 | 272.51 | 243.44 | 254.68 | 197.97 |
Gross Profit | 239.8 | 203.15 | 179.36 | 145.36 | 192.78 | 171.47 |
Selling, General & Admin | 61.42 | 53.25 | 43.13 | 35.97 | 25.25 | 24.48 |
Research & Development | 46.05 | 40.93 | 35.99 | 28.47 | 22.26 | 14.8 |
Other Operating Expenses | 10.81 | 6.51 | 4.18 | 1.71 | 3.39 | 3.14 |
Operating Expenses | 126.01 | 100.4 | 85.07 | 66.15 | 50.9 | 44.03 |
Operating Income | 113.79 | 102.75 | 94.29 | 79.21 | 141.88 | 127.44 |
Interest Expense | -0.57 | -0.7 | -0.09 | -0.05 | -0.24 | -0.09 |
Interest & Investment Income | 15.81 | 33.72 | 40.68 | 29.01 | 1.07 | 1.96 |
Currency Exchange Gain (Loss) | -7.33 | -7.33 | 3.33 | -0.01 | 3.71 | -2.33 |
Other Non Operating Income (Expenses) | -0.67 | 1.91 | -0.89 | -0.18 | -0.16 | -0.13 |
EBT Excluding Unusual Items | 121.03 | 130.35 | 137.32 | 107.98 | 146.26 | 126.86 |
Gain (Loss) on Sale of Investments | 13.08 | 7.24 | 5.64 | 0.22 | - | 0 |
Gain (Loss) on Sale of Assets | -0.75 | -0.91 | -0.03 | -0 | -0.12 | -0.03 |
Asset Writedown | -0.91 | -14.1 | -0.36 | -0.08 | -0.28 | -0.08 |
Other Unusual Items | 6.53 | 6.67 | 12.07 | 4.37 | 3.11 | 2.3 |
Pretax Income | 139 | 129.27 | 154.64 | 112.49 | 148.96 | 129.05 |
Income Tax Expense | 20.88 | 18.43 | 20.58 | 13.51 | 19.59 | 17.65 |
Earnings From Continuing Operations | 118.12 | 110.84 | 134.05 | 98.97 | 129.37 | 111.4 |
Minority Interest in Earnings | 5.23 | 3.81 | - | - | - | - |
Net Income | 123.35 | 114.65 | 134.05 | 98.97 | 129.37 | 111.4 |
Net Income to Common | 123.35 | 114.65 | 134.05 | 98.97 | 129.37 | 111.4 |
Net Income Growth | -9.94% | -14.47% | 35.44% | -23.50% | 16.13% | 175.73% |
Shares Outstanding (Basic) | 107 | 107 | 107 | 92 | 81 | 81 |
Shares Outstanding (Diluted) | 107 | 107 | 108 | 92 | 81 | 81 |
Shares Change | -0.55% | -0.92% | 16.97% | 14.40% | 0.16% | -0.10% |
EPS (Basic) | 1.15 | 1.07 | 1.25 | 1.07 | 1.60 | 1.38 |
EPS (Diluted) | 1.15 | 1.07 | 1.24 | 1.07 | 1.60 | 1.38 |
EPS Growth | -9.44% | -13.68% | 15.79% | -33.13% | 15.94% | 176.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -414.62 | -133.16 | 18.62 | -32.64 | 57.27 | 22.42 |
Free Cash Flow Per Share | -3.86 | -1.24 | 0.17 | -0.35 | 0.71 | 0.28 |
Dividend Per Share | 0.270 | 0.405 | 0.390 | 0.250 | 0.250 | 2.500 |
Dividend Growth | -32.50% | 3.85% | 56.00% | 0% | -90.00% | - |
Gross Margin | 31.66% | 33.73% | 39.69% | 37.39% | 43.08% | 46.41% |
Operating Margin | 15.03% | 17.06% | 20.87% | 20.37% | 31.71% | 34.50% |
Profit Margin | 16.29% | 19.04% | 29.67% | 25.46% | 28.91% | 30.15% |
Free Cash Flow Margin | -54.75% | -22.11% | 4.12% | -8.40% | 12.80% | 6.07% |
EBITDA | 163.19 | 138.81 | 112.56 | 92.14 | 152.28 | 133.62 |
EBITDA Margin | 21.55% | 23.05% | 24.91% | 23.70% | 34.03% | 36.17% |
D&A For EBITDA | 49.4 | 36.06 | 18.27 | 12.94 | 10.41 | 6.18 |
EBIT | 113.79 | 102.75 | 94.29 | 79.21 | 141.88 | 127.44 |
EBIT Margin | 15.03% | 17.06% | 20.87% | 20.37% | 31.71% | 34.50% |
Effective Tax Rate | 15.02% | 14.25% | 13.31% | 12.01% | 13.15% | 13.68% |
Revenue as Reported | 757.31 | 602.26 | 451.87 | 388.79 | 447.46 | 369.44 |
Advertising Expenses | - | 2.27 | 2.36 | 2.03 | 0.47 | 0.64 |