Zhejiang Extek Technology Co., Ltd. (SHE:301399)
China flag China · Delayed Price · Currency is CNY
14.83
-0.49 (-3.20%)
At close: Nov 3, 2026

Zhejiang Extek Technology Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
590.7468.23525.12567.08566.64490.88
Revenue Growth
20.83%-10.83%-7.40%0.08%15.43%49.66%
Gross Profit
81.7587.31113.44156.06167.8144.28
Operating Income
2.8420.7248.0299.2114.8496.57
Net Income
8.4432.459.43101.17105.0986.02
Earnings Per Share
0.040.180.470.540.760.62
EPS Growth
-80.76%-61.70%-13.73%-27.96%22.30%39.79%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Heat Exchanger
395.55468.46503.29--
Distributors and Others
72.6756.6663.7877.0353.89
Total
468.23525.12567.08566.64482.05

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
487.9594.63783.95902.272.0342.04
Total Debt
5.623.0853.371.625.354.28
Net Cash (Debt)
482.28591.55730.58900.5866.6837.77
Net Cash Growth
-22.77%-19.03%-18.88%1250.64%76.55%122.00%
Net Cash Per Share
2.573.295.784.850.480.27

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
-26.514681.94127.9644.8830.84
Capital Expenditures
-98.64-133.33-175.83-112.2-21.84-33.99
Free Cash Flow
-125.14-87.33-93.8815.7523.04-3.16
Free Cash Flow Growth
----31.64%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
13.84%18.65%21.60%27.52%29.61%29.39%
Operating Margin
0.48%4.42%9.14%17.49%20.27%19.67%
Pretax Margin
1.84%7.35%12.76%20.52%21.11%19.93%
Profit Margin
1.43%6.92%11.32%17.84%18.55%17.52%
FCF Margin
-21.19%-18.65%-17.88%2.78%4.07%-0.64%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023
Period EndingNov '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.1100.1100.3000.571
Dividend Per Share Growth
-63.33%-63.33%-47.43%-
Dividend Yield
0.74%0.56%1.58%3.14%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
330.02111.4559.1133.29--
P/FCF Ratio
---213.79--
PS Ratio
4.657.716.695.94--