Zhejiang Extek Technology Co., Ltd. (SHE:301399)
China flag China · Delayed Price · Currency is CNY
14.92
+0.42 (2.90%)
At close: Jul 31, 2026

Zhejiang Extek Technology Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
474.6468.23525.12567.08566.64490.88
Revenue Growth
-10.13%-10.83%-7.40%0.08%15.43%49.66%
Gross Profit
83.587.31113.44156.06167.8144.28
Operating Income
14.8320.7248.0299.2114.8496.57
Net Income
22.3432.459.43101.17105.0986.02
Earnings Per Share
0.120.180.470.540.760.62
EPS Growth
-76.21%-61.70%-13.73%-27.96%22.30%39.79%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Heat Exchanger
395.55468.46503.29--
Distributors and Others
72.6756.6663.7877.0353.89
Total
468.23525.12567.08566.64482.05

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
583.83594.63783.95902.272.0342.04
Total Debt
2.393.0853.371.625.354.28
Net Cash (Debt)
581.44591.55730.58900.5866.6837.77
Net Cash Growth
-9.97%-19.03%-18.88%1250.64%76.55%122.00%
Net Cash Per Share
3.153.295.784.850.480.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
86.174681.94127.9644.8830.84
Capital Expenditures
-121.66-133.33-175.83-112.2-21.84-33.99
Free Cash Flow
-35.49-87.33-93.8815.7523.04-3.16
Free Cash Flow Growth
----31.64%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
17.59%18.65%21.60%27.52%29.61%29.39%
Operating Margin
3.13%4.42%9.14%17.49%20.27%19.67%
Pretax Margin
5.14%7.35%12.76%20.52%21.11%19.93%
Profit Margin
4.71%6.92%11.32%17.84%18.55%17.52%
FCF Margin
-7.48%-18.65%-17.88%2.78%4.07%-0.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.1100.1100.3000.571
Dividend Per Share Growth
-63.33%-63.33%-47.43%-
Dividend Yield
0.74%0.57%1.61%3.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
123.40111.4559.1133.29--
P/FCF Ratio
---213.79--
PS Ratio
5.827.716.695.94--