Shenzhen Tiansu Calibration and Testing Co., Ltd. (SHE:301449)
China flag China · Delayed Price · Currency is CNY
40.22
+1.14 (2.92%)
At close: Jul 31, 2026

SHE:301449 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
855.54865.86800.12725.71597.2495.22
Revenue Growth
10.11%8.22%10.25%21.52%20.59%25.82%
Gross Profit
431.82442.94426.97390.91314.64265.22
Operating Income
101.54113.85125.34113.6788.1253.55
Net Income
92.88103.15111.06101.2584.3952.02
Earnings Per Share
1.251.511.621.481.241.14
EPS Growth
-23.89%-7.05%9.66%19.66%8.12%25.00%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Measurement Services
722.19685.63632.88543.91
Testing Service
142.07113.1491.8252.54
Certification Services
1.2510.840.53
Unallocated Other Services
0.340.35--
Total
865.86800.12725.54596.98

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
698.38755.97180.61132.99107.8101.53
Total Debt
33.9436.4248.2446.1624.7925.42
Net Cash (Debt)
664.44719.56132.3786.838376.12
Net Cash Growth
-443.58%52.45%4.61%9.05%-18.49%
Net Cash Per Share
8.9610.511.931.271.221.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
138.24139.02131.72130.37100.4292.5
Capital Expenditures
-99.54-91.29-58.58-53.55-70.78-63.5
Free Cash Flow
38.747.7373.1476.8329.6329
Free Cash Flow Growth
-26.74%-34.74%-4.80%159.26%2.17%-10.81%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.47%51.16%53.36%53.87%52.69%53.55%
Operating Margin
11.87%13.15%15.67%15.66%14.75%10.81%
Pretax Margin
12.14%13.36%15.77%16.05%16.10%12.22%
Profit Margin
10.86%11.91%13.88%13.95%14.13%10.51%
FCF Margin
4.52%5.51%9.14%10.59%4.96%5.86%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.4290.429--0.357
Dividend Per Share Growth
0%----
Dividend Yield
1.07%0.72%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.1053.38----
P/FCF Ratio
94.89115.37----
PS Ratio
4.296.36----