Shenzhen Tiansu Calibration and Testing Co., Ltd. (SHE:301449)
China flag China · Delayed Price · Currency is CNY
42.80
0.00 (0.00%)
At close: Oct 8, 2026

SHE:301449 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
877.63865.86800.12725.71597.2495.22
Revenue Growth
9.69%8.22%10.25%21.52%20.59%25.82%
Gross Profit
447.01442.94426.97390.91314.64265.22
Operating Income
104.71113.85125.34113.6788.1253.55
Net Income
98.11103.15111.06101.2584.3952.02
Earnings Per Share
1.221.511.621.481.241.14
EPS Growth
-24.48%-7.05%9.66%19.66%8.12%25.00%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Measurement Services
722.19685.63632.88543.91
Testing Service
142.07113.1491.8252.54
Certification Services
1.2510.840.53
Unallocated Other Services
0.340.35--
Total
865.86800.12725.54596.98

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
684.09755.97180.61132.99107.8102.13
Total Debt
30.136.4248.2446.1624.7925.42
Net Cash (Debt)
653.99719.56132.3786.838376.72
Net Cash Growth
394.05%443.58%52.45%4.61%8.19%-17.85%
Net Cash Per Share
8.1610.511.931.271.221.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
147.61139.02131.72130.37100.4292.5
Capital Expenditures
-90.32-91.29-58.58-53.55-70.78-63.5
Free Cash Flow
57.2947.7373.1476.8329.6329
Free Cash Flow Growth
-21.66%-34.74%-4.80%159.26%2.17%-10.81%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.93%51.16%53.36%53.87%52.69%53.55%
Operating Margin
11.93%13.15%15.67%15.66%14.75%10.81%
Pretax Margin
12.58%13.36%15.77%16.05%16.10%12.22%
Profit Margin
11.18%11.91%13.88%13.95%14.13%10.51%
FCF Margin
6.53%5.51%9.14%10.59%4.96%5.86%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.4290.429--0.357
Dividend Per Share Growth
0%----
Dividend Yield
1.00%0.72%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.0053.38----
P/FCF Ratio
62.44115.37----
PS Ratio
4.086.36----