Juneway Electronic Technology Co., Ltd. (SHE:301458)
China · Delayed Price · Currency is CNY 29.48
-1.50 (-4.84%)
At close: Nov 13, 2026
SHE:301458 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 921.08 | 772.52 | 653.5 | 559.02 | 542.26 | 559.31 |
Other Revenue | 6.47 | 6.47 | 6 | 4.95 | 3.55 | 3.39 |
| 927.55 | 778.99 | 659.5 | 563.97 | 545.81 | 562.7 | |
Revenue Growth | 24.17% | 18.12% | 16.94% | 3.33% | -3.00% | 37.90% |
Cost of Revenue | 495.35 | 397.07 | 353.77 | 311.65 | 290.58 | 292.72 |
Gross Profit | 432.2 | 381.91 | 305.73 | 252.32 | 255.23 | 269.99 |
Selling, General & Admin | 197.41 | 188.41 | 162.89 | 137.24 | 142.48 | 110.72 |
Research & Development | 36.29 | 30.79 | 27.33 | 25.91 | 21.87 | 23.55 |
Other Operating Expenses | 7.98 | 6.33 | 2.7 | 3.4 | 4.53 | 3.27 |
Operating Expenses | 245.8 | 225.96 | 195.3 | 168.04 | 168.92 | 135.26 |
Operating Income | 186.4 | 155.95 | 110.43 | 84.28 | 86.31 | 134.73 |
Interest Expense | -3.88 | -2.77 | -2.56 | -1.45 | -2 | -2.42 |
Interest & Investment Income | 11.45 | 11.13 | 8.5 | 10.94 | 4.97 | 0.23 |
Currency Exchange Gain (Loss) | -9.16 | -9.16 | 4.66 | 4.38 | 12.29 | -0.83 |
Other Non Operating Income (Expenses) | -10.72 | -0.58 | -0.62 | 0.28 | 0.01 | -0.33 |
EBT Excluding Unusual Items | 174.09 | 154.57 | 120.41 | 98.43 | 101.59 | 131.38 |
Gain (Loss) on Sale of Investments | -1.7 | 0.81 | 0.46 | 0.71 | - | - |
Gain (Loss) on Sale of Assets | -0.31 | -0.78 | -1.03 | -0.42 | 0.36 | -0.41 |
Other Unusual Items | 1.46 | 1.14 | 2.52 | 5.43 | 0.82 | 1.73 |
Pretax Income | 169.84 | 155.73 | 122.37 | 104.15 | 102.76 | 132.71 |
Income Tax Expense | 26.13 | 24.54 | 16.81 | 14.23 | 16.51 | 19.54 |
Earnings From Continuing Operations | 143.71 | 131.19 | 105.55 | 89.92 | 86.25 | 113.17 |
Minority Interest in Earnings | - | - | - | - | -0 | -0.73 |
Net Income | 143.71 | 131.19 | 105.55 | 89.92 | 86.25 | 112.44 |
Net Income to Common | 143.71 | 131.19 | 105.55 | 89.92 | 86.25 | 112.44 |
Net Income Growth | 11.77% | 24.29% | 17.39% | 4.25% | -23.29% | 59.18% |
Shares Outstanding (Basic) | 266 | 262 | 199 | 200 | 196 | 156 |
Shares Outstanding (Diluted) | 266 | 262 | 199 | 200 | 196 | 156 |
Shares Change | 8.39% | 31.75% | -0.33% | 1.93% | 25.53% | 21.60% |
EPS (Basic) | 0.54 | 0.50 | 0.53 | 0.45 | 0.44 | 0.72 |
EPS (Diluted) | 0.54 | 0.50 | 0.53 | 0.45 | 0.44 | 0.72 |
EPS Growth | 3.12% | -5.66% | 17.78% | 2.27% | -38.89% | 30.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 102.54 | 54.8 | 23.94 | 5.2 | 48.68 | 48.18 |
Free Cash Flow Per Share | 0.39 | 0.21 | 0.12 | 0.03 | 0.25 | 0.31 |
Dividend Per Share | 0.350 | 0.350 | 0.198 | - | - | - |
Dividend Growth | 76.77% | 76.77% | - | - | - | - |
Gross Margin | 46.60% | 49.03% | 46.36% | 44.74% | 46.76% | 47.98% |
Operating Margin | 20.10% | 20.02% | 16.74% | 14.94% | 15.81% | 23.94% |
Profit Margin | 15.49% | 16.84% | 16.00% | 15.94% | 15.80% | 19.98% |
Free Cash Flow Margin | 11.05% | 7.03% | 3.63% | 0.92% | 8.92% | 8.56% |
EBITDA | 231.23 | 197.13 | 146.75 | 117.2 | 96.96 | 146.76 |
EBITDA Margin | 24.93% | 25.31% | 22.25% | 20.78% | 17.76% | 26.08% |
D&A For EBITDA | 44.83 | 41.18 | 36.32 | 32.92 | 10.64 | 12.03 |
EBIT | 186.4 | 155.95 | 110.43 | 84.28 | 86.31 | 134.73 |
EBIT Margin | 20.10% | 20.02% | 16.74% | 14.94% | 15.81% | 23.94% |
Effective Tax Rate | 15.38% | 15.76% | 13.74% | 13.66% | 16.06% | 14.72% |
Revenue as Reported | 927.55 | 778.99 | 659.5 | 563.97 | 545.81 | 562.7 |
Advertising Expenses | - | 0.66 | 0.92 | 0.53 | - | - |