Guangdong Hongjing Optoelectronic Technology Inc. (SHE:301479)
China · Delayed Price · Currency is CNY 87.72
-0.13 (-0.15%)
Feb 24, 2026, 9:55 AM CST
SHE:301479 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,490 | 1,082 | 765.34 | 434.37 | 223.73 | 208.82 |
Other Revenue | 9.97 | 9.97 | 7.68 | 12.13 | 27.99 | 26.37 |
| 1,500 | 1,092 | 773.02 | 446.5 | 251.72 | 235.2 | |
Revenue Growth (YoY) | 49.58% | 41.25% | 73.13% | 77.38% | 7.02% | 16.15% |
Cost of Revenue | 1,137 | 773.37 | 542.09 | 330.42 | 188.82 | 180.7 |
Gross Profit | 362.68 | 318.55 | 230.93 | 116.08 | 62.9 | 54.5 |
Selling, General & Admin | 79.61 | 62.81 | 48.08 | 32.08 | 24 | 21.87 |
Research & Development | 82.16 | 67.8 | 50 | 28.07 | 20.76 | 14.76 |
Other Operating Expenses | 2.92 | -0.14 | 0.31 | -4.81 | -0.28 | -3.46 |
Operating Expenses | 170.27 | 133.79 | 99.66 | 59.4 | 45.06 | 33.05 |
Operating Income | 192.41 | 184.76 | 131.28 | 56.68 | 17.84 | 21.45 |
Interest Expense | -4.16 | -5.25 | -4.29 | -3.32 | -2.22 | -2.02 |
Interest & Investment Income | 5.05 | 1.72 | 1.23 | 0.25 | 0.24 | 0.08 |
Currency Exchange Gain (Loss) | 1.96 | 1.96 | -0.16 | - | - | - |
Other Non Operating Income (Expenses) | 0.23 | -0.13 | -0.14 | 4.21 | -0.39 | -2.5 |
EBT Excluding Unusual Items | 195.49 | 183.06 | 127.91 | 57.81 | 15.48 | 17.01 |
Gain (Loss) on Sale of Investments | 0.34 | - | - | -0.22 | - | - |
Gain (Loss) on Sale of Assets | 0.47 | 0.31 | -0.75 | 0.1 | 0.24 | 0.09 |
Asset Writedown | -4.19 | -0.52 | -1.89 | -0.13 | -0.04 | -0.02 |
Other Unusual Items | 4.52 | 1.36 | 5.15 | -0.01 | - | - |
Pretax Income | 196.61 | 184.21 | 130.43 | 57.55 | 15.68 | 17.08 |
Income Tax Expense | 16.01 | 18.99 | 14 | 1.1 | 0.42 | 2.17 |
Net Income | 180.6 | 165.22 | 116.43 | 56.45 | 15.26 | 14.91 |
Net Income to Common | 180.6 | 165.22 | 116.43 | 56.45 | 15.26 | 14.91 |
Net Income Growth | 12.10% | 41.90% | 106.24% | 269.99% | 2.36% | 15.26% |
Shares Outstanding (Basic) | 79 | 67 | 67 | 63 | 55 | 52 |
Shares Outstanding (Diluted) | 79 | 67 | 67 | 63 | 55 | 52 |
Shares Change (YoY) | 18.25% | -0.22% | 6.50% | 14.53% | 4.97% | 29.67% |
EPS (Basic) | 2.28 | 2.48 | 1.74 | 0.90 | 0.28 | 0.29 |
EPS (Diluted) | 2.28 | 2.48 | 1.74 | 0.90 | 0.28 | 0.29 |
EPS Growth | -5.21% | 42.21% | 93.66% | 223.04% | -2.48% | -11.11% |
Free Cash Flow | -2.83 | 82.63 | 9.26 | -77.25 | -50.44 | 26.25 |
Free Cash Flow Per Share | -0.04 | 1.24 | 0.14 | -1.23 | -0.92 | 0.50 |
Dividend Per Share | 1.071 | 1.071 | - | - | - | - |
Gross Margin | 24.18% | 29.17% | 29.87% | 26.00% | 24.99% | 23.17% |
Operating Margin | 12.83% | 16.92% | 16.98% | 12.70% | 7.09% | 9.12% |
Profit Margin | 12.04% | 15.13% | 15.06% | 12.64% | 6.06% | 6.34% |
Free Cash Flow Margin | -0.19% | 7.57% | 1.20% | -17.30% | -20.04% | 11.16% |
EBITDA | 239.08 | 224.13 | 160.92 | 71.31 | 27.41 | 28.32 |
EBITDA Margin | 15.94% | 20.53% | 20.82% | 15.97% | 10.89% | 12.04% |
D&A For EBITDA | 46.67 | 39.37 | 29.64 | 14.63 | 9.57 | 6.87 |
EBIT | 192.41 | 184.76 | 131.28 | 56.68 | 17.84 | 21.45 |
EBIT Margin | 12.83% | 16.92% | 16.98% | 12.70% | 7.09% | 9.12% |
Effective Tax Rate | 8.14% | 10.31% | 10.73% | 1.90% | 2.69% | 12.71% |
Revenue as Reported | 1,500 | 1,092 | 773.02 | 446.5 | 251.72 | 235.2 |
Advertising Expenses | - | 0.22 | 0.43 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.