SHE:301489 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 15, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	16,857	3,936	4,361	-	-	-
Market Cap Growth	348.79%	-9.74%	-	-	-	-
Enterprise Value	16,754	3,738	4,449	-	-	-
Last Close Price	208.75	48.58	53.61	-	-	-
PE Ratio	227.25	75.04	79.90	-	-	-
PS Ratio	18.69	6.00	10.04	-	-	-
PB Ratio	15.28	3.79	4.35	-	-	-
P/TBV Ratio	16.71	4.12	4.46	-	-	-
P/OCF Ratio	200.40	91.38	36.30	-	-	-
EV/Sales Ratio	18.57	5.70	10.24	-	-	-
EV/EBITDA Ratio	134.22	49.13	59.90	-	-	-
EV/EBIT Ratio	194.62	72.70	79.43	-	-	-
Debt / Equity Ratio	0.15	0.11	0.02	0.36	0.24	0.03
Debt / EBITDA Ratio	1.29	1.38	0.27	1.84	1.08	0.17
Net Debt / Equity Ratio	-0.11	-0.20	-0.46	0.17	0.02	-0.29
Net Debt / EBITDA Ratio	-1.06	-2.70	-6.28	0.93	0.09	-1.39
Net Debt / FCF Ratio	1.65	1.03	191.92	-1.08	-0.16	20.72
Asset Turnover	0.60	0.48	0.47	0.71	0.96	0.85
Inventory Turnover	3.18	3.55	3.31	3.35	3.98	3.46
Quick Ratio	1.44	1.50	3.79	2.27	1.73	2.68
Current Ratio	2.02	1.92	4.39	3.16	2.46	3.49
Return on Equity (ROE)	6.67%	4.74%	7.74%	15.18%	17.22%	21.98%
Return on Assets (ROA)	3.60%	2.36%	3.75%	6.25%	8.14%	10.79%
Return on Invested Capital (ROIC)	8.35%	6.49%	9.67%	13.24%	19.04%	27.26%
Return on Capital Employed (ROCE)	7.40%	4.80%	5.50%	10.80%	15.90%	18.60%
Earnings Yield	0.44%	1.33%	1.25%	-	-	-
FCF Yield	-0.44%	-5.05%	-0.06%	-	-	-
Dividend Yield	0.12%	0.37%	0.34%	-	-	-
Payout Ratio	21.81%	30.00%	10.42%	0.97%	36.21%	0.65%
Buyback Yield / Dilution	-2.94%	-26.74%	-5.08%	-0.31%	-9.11%	-14.64%
Total Shareholder Return	-2.82%	-26.37%	-4.74%	-0.31%	-9.11%	-14.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.