Hansong (Nanjing) Technology Limited (SHE:301491)
60.29
+0.76 (1.28%)
Jan 23, 2026, 3:04 PM CST
SHE:301491 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,552 | 1,442 | 1,023 | 1,374 | 1,005 | 786.98 |
Other Revenue | 12.33 | 12.33 | 8.83 | 12.83 | 13.97 | 9.99 |
| 1,565 | 1,454 | 1,031 | 1,386 | 1,019 | 796.97 | |
Revenue Growth (YoY) | 51.69% | 40.98% | -25.60% | 36.09% | 27.82% | - |
Cost of Revenue | 1,144 | 999.99 | 725.41 | 998.67 | 746.26 | 515.44 |
Gross Profit | 420.53 | 454.05 | 305.97 | 387.66 | 272.46 | 281.53 |
Selling, General & Admin | 130.78 | 122.48 | 114.56 | 122.57 | 106.12 | 114.86 |
Research & Development | 84.88 | 82.87 | 74.26 | 72.42 | 53.51 | 62.29 |
Other Operating Expenses | 2.39 | 4.68 | 4.42 | 2.07 | -0.58 | -1 |
Operating Expenses | 226.41 | 215 | 192.72 | 187.14 | 138.04 | 192.16 |
Operating Income | 194.13 | 239.06 | 113.25 | 200.52 | 134.43 | 89.37 |
Interest Expense | -2.43 | -2.26 | -2.66 | -4.1 | -3.56 | -0.1 |
Interest & Investment Income | 29.66 | 32.5 | 26.43 | 4.63 | 1.91 | 7.03 |
Currency Exchange Gain (Loss) | 18.34 | 18.34 | 14.63 | 12.68 | -3.22 | -14.43 |
Other Non Operating Income (Expenses) | -1.81 | -1.42 | -0.86 | -1.77 | -11.6 | -1.9 |
EBT Excluding Unusual Items | 237.89 | 286.22 | 150.79 | 211.97 | 117.96 | 79.97 |
Gain (Loss) on Sale of Investments | 0.01 | - | - | -0.01 | -0.1 | -0.43 |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | -0.04 | -0.16 | -0.01 | 0.34 |
Asset Writedown | -2.96 | -0.17 | -0.07 | -0.15 | -0.13 | -0.28 |
Other Unusual Items | 1.14 | 1.11 | 1.25 | 0 | 2.2 | - |
Pretax Income | 236.04 | 287.11 | 151.95 | 211.64 | 119.92 | 79.6 |
Income Tax Expense | 17.55 | 33.48 | 15.78 | 23.7 | 15.06 | 15.51 |
Earnings From Continuing Operations | 218.49 | 253.63 | 136.16 | 187.94 | 104.86 | 64.09 |
Minority Interest in Earnings | -0.09 | 0.02 | -0.17 | 1.63 | 0.99 | 2.76 |
Net Income | 218.4 | 253.65 | 135.99 | 189.57 | 105.86 | 66.85 |
Net Income to Common | 218.4 | 253.65 | 135.99 | 189.57 | 105.86 | 66.85 |
Net Income Growth | 60.60% | 86.52% | -28.26% | 79.08% | 58.35% | - |
Shares Outstanding (Basic) | 102 | 97 | 97 | 97 | - | - |
Shares Outstanding (Diluted) | 102 | 97 | 97 | 97 | - | - |
EPS (Basic) | 2.13 | 2.62 | 1.41 | 1.96 | - | - |
EPS (Diluted) | 2.13 | 2.62 | 1.41 | 1.96 | - | - |
EPS Growth | 51.70% | 86.40% | -28.26% | - | - | - |
Free Cash Flow | 213.83 | 268.89 | 94.29 | 392.83 | -113.61 | 136.8 |
Free Cash Flow Per Share | 2.09 | 2.78 | 0.97 | 4.06 | - | - |
Gross Margin | 26.88% | 31.23% | 29.67% | 27.96% | 26.75% | 35.33% |
Operating Margin | 12.41% | 16.44% | 10.98% | 14.46% | 13.20% | 11.21% |
Profit Margin | 13.96% | 17.45% | 13.19% | 13.67% | 10.39% | 8.39% |
Free Cash Flow Margin | 13.67% | 18.49% | 9.14% | 28.34% | -11.15% | 17.16% |
EBITDA | 203.46 | 249.97 | 126.28 | 211.31 | 144.77 | 96.98 |
EBITDA Margin | 13.00% | 17.19% | 12.24% | 15.24% | 14.21% | 12.17% |
D&A For EBITDA | 9.33 | 10.92 | 13.03 | 10.79 | 10.34 | 7.6 |
EBIT | 194.13 | 239.06 | 113.25 | 200.52 | 134.43 | 89.37 |
EBIT Margin | 12.41% | 16.44% | 10.98% | 14.46% | 13.20% | 11.21% |
Effective Tax Rate | 7.44% | 11.66% | 10.39% | 11.20% | 12.56% | 19.49% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.