Shanghai Vico Precision Mold &Plastics Co,. Ltd. (SHE:301499)
China flag China · Delayed Price · Currency is CNY
22.57
+1.06 (4.93%)
At close: Jul 31, 2026

SHE:301499 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
972.95962.83843.17758.74706.9679.73
Revenue Growth
11.53%14.19%11.13%7.33%4.00%22.61%
Gross Profit
187.03186.94176.91187.75174.13156.14
Operating Income
49.0949.5738.7672.3178.4668.06
Net Income
54.8753.8545.364.267.5856.15
Earnings Per Share
0.400.390.330.540.650.54
EPS Growth
14.41%18.18%-38.89%-16.92%20.37%48.95%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Jan '23
China
762.56659.67581.78558.82
Export
200.27183.49176.96148.08
Total
962.83843.17758.74706.9

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
287.28239.84332.13473.8744.6810.3
Total Debt
118.6887.6232.6191.3257.95226.32
Net Cash (Debt)
168.6152.22299.52382.57-213.27-216.02
Net Cash Growth
-47.88%-49.18%-21.71%---
Net Cash Per Share
1.221.102.183.22-2.06-2.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
77.3863.1373.792.0686.3875.87
Capital Expenditures
-209.71-194.3-140.11-88.46-66.08-98.73
Free Cash Flow
-132.33-131.17-66.413.620.3-22.86
Free Cash Flow Growth
----82.26%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
19.22%19.42%20.98%24.74%24.63%22.97%
Operating Margin
5.04%5.15%4.60%9.53%11.10%10.01%
Pretax Margin
5.86%5.80%5.71%9.70%9.74%9.00%
Profit Margin
5.64%5.59%5.37%8.46%9.56%8.26%
FCF Margin
-13.60%-13.62%-7.88%0.47%2.87%-3.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.1200.1200.1000.140
Dividend Per Share Growth
20.00%20.00%-28.57%-
Dividend Yield
0.53%0.41%0.38%0.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
56.8175.5680.5463.33--
P/FCF Ratio
---1129.03--
PS Ratio
3.214.234.335.36--