SigmaStar Technology Ltd. (SHE:301536)
China · Delayed Price · Currency is CNY 83.46
-5.18 (-5.84%)
Oct 30, 2026, 3:04 PM CST
SigmaStar Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,347 | 2,938 | 2,307 | 1,972 | 2,322 | 2,651 |
Other Revenue | 34.08 | 34.08 | 46.19 | 48.62 | 45.38 | 34.63 |
| 5,381 | 2,972 | 2,354 | 2,020 | 2,368 | 2,686 | |
Revenue Growth | 98.78% | 26.28% | 16.49% | -14.66% | -11.85% | 125.19% |
Cost of Revenue | 2,440 | 1,952 | 1,498 | 1,304 | 1,396 | 1,468 |
Gross Profit | 2,941 | 1,020 | 855.18 | 716.1 | 971.36 | 1,218 |
Selling, General & Admin | 268.89 | 144.98 | 128.94 | 112.13 | 126.85 | 115.34 |
Research & Development | 970.29 | 651.68 | 601.31 | 493.55 | 481.44 | 448.97 |
Other Operating Expenses | -42.66 | -39.27 | -47.82 | -33.73 | -71.04 | -42.69 |
Operating Expenses | 1,197 | 757.28 | 682.49 | 571.83 | 537.02 | 522.01 |
Operating Income | 1,745 | 263.02 | 172.7 | 144.27 | 434.35 | 696.12 |
Interest Expense | -36.86 | -30.28 | -26.92 | -14.35 | -8.66 | -1.9 |
Interest & Investment Income | 92.69 | 93.18 | 64.8 | 29.31 | 29.22 | 16.18 |
Currency Exchange Gain (Loss) | -12.41 | -12.41 | 2.21 | 9.85 | -5.86 | 0.59 |
Other Non Operating Income (Expenses) | -13.74 | -0.11 | -0.26 | -0.73 | -0.64 | -0.24 |
EBT Excluding Unusual Items | 1,774 | 313.4 | 212.53 | 168.35 | 448.41 | 710.75 |
Gain (Loss) on Sale of Investments | 137.8 | -15.6 | 31.78 | -12.85 | 4.72 | 4.93 |
Gain (Loss) on Sale of Assets | -0.07 | 0.22 | -0.06 | 0.52 | 0.23 | - |
Other Unusual Items | 24.76 | 24.76 | 18.2 | 38.1 | 92.58 | 33.35 |
Pretax Income | 1,937 | 322.78 | 262.45 | 194.13 | 545.94 | 749.03 |
Income Tax Expense | 269.79 | 15.04 | 6.19 | -10.59 | -18.37 | -4.67 |
Earnings From Continuing Operations | 1,667 | 307.74 | 256.26 | 204.71 | 564.31 | 753.7 |
Minority Interest in Earnings | 3.28 | 0.63 | - | - | - | - |
Net Income | 1,671 | 308.37 | 256.26 | 204.71 | 564.31 | 753.7 |
Net Income to Common | 1,671 | 308.37 | 256.26 | 204.71 | 564.31 | 753.7 |
Net Income Growth | 537.10% | 20.33% | 25.18% | -63.72% | -25.13% | 247.29% |
Shares Outstanding (Basic) | 421 | 422 | 413 | 379 | 379 | 369 |
Shares Outstanding (Diluted) | 422 | 422 | 413 | 379 | 379 | 369 |
Shares Change | -0.17% | 2.20% | 9.03% | 0.10% | 2.69% | - |
EPS (Basic) | 3.97 | 0.73 | 0.62 | 0.54 | 1.49 | 2.04 |
EPS (Diluted) | 3.96 | 0.73 | 0.62 | 0.54 | 1.49 | 2.04 |
EPS Growth | 538.18% | 17.74% | 14.82% | -63.76% | -26.96% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 316.14 | 354.51 | 220.23 | 224.9 | 448.04 | 168.24 |
Free Cash Flow Per Share | 0.75 | 0.84 | 0.53 | 0.59 | 1.18 | 0.46 |
Dividend Per Share | 0.300 | 0.300 | 0.200 | 0.100 | - | 0.960 |
Dividend Growth | 50.00% | 50.00% | 100.00% | - | - | - |
Gross Margin | 54.66% | 34.33% | 36.34% | 35.44% | 41.03% | 45.36% |
Operating Margin | 32.42% | 8.85% | 7.34% | 7.14% | 18.35% | 25.92% |
Profit Margin | 31.04% | 10.38% | 10.89% | 10.13% | 23.84% | 28.06% |
Free Cash Flow Margin | 5.88% | 11.93% | 9.36% | 11.13% | 18.92% | 6.26% |
EBITDA | 1,875 | 390.2 | 296.4 | 242.95 | 523.31 | 763.69 |
EBITDA Margin | 34.84% | 13.13% | 12.59% | 12.03% | 22.10% | 28.44% |
D&A For EBITDA | 129.79 | 127.18 | 123.7 | 98.68 | 88.96 | 67.57 |
EBIT | 1,745 | 263.02 | 172.7 | 144.27 | 434.35 | 696.12 |
EBIT Margin | 32.42% | 8.85% | 7.34% | 7.14% | 18.35% | 25.92% |
Effective Tax Rate | 13.93% | 4.66% | 2.36% | - | - | - |
Revenue as Reported | 5,381 | 2,972 | 2,354 | 2,020 | - | - |