Zhejiang Sling Automobile Bearing Co., Ltd. (SHE:301550)
China · Delayed Price · Currency is CNY 127.15
-4.75 (-3.60%)
At close: Oct 30, 2026
SHE:301550 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 846.28 | 781.42 | 764.97 | 729.19 | 738.77 | 699.52 |
Other Revenue | 6.75 | 6.75 | 9.36 | 8.93 | 10.97 | 15.17 |
| 853.03 | 788.17 | 774.33 | 738.12 | 749.74 | 714.69 | |
Revenue Growth | 6.80% | 1.79% | 4.91% | -1.55% | 4.90% | 36.03% |
Cost of Revenue | 589.88 | 534.49 | 526.42 | 504.65 | 556.93 | 536.64 |
Gross Profit | 263.15 | 253.68 | 247.91 | 233.47 | 192.8 | 178.05 |
Selling, General & Admin | 55.54 | 50.43 | 44.1 | 42.98 | 39.53 | 40.05 |
Research & Development | 37.51 | 37.65 | 37.17 | 33.35 | 32.69 | 28.62 |
Other Operating Expenses | 8.71 | 4.78 | 2.1 | 3.95 | 4.72 | -1.43 |
Operating Expenses | 106.81 | 94.92 | 84.25 | 83.11 | 75.83 | 71.66 |
Operating Income | 156.35 | 158.76 | 163.66 | 150.36 | 116.97 | 106.39 |
Interest Expense | -5.12 | -0.46 | -0.1 | -1.28 | -3.36 | -5.56 |
Interest & Investment Income | 50.97 | 38.63 | 40.68 | 17.56 | 5.8 | 5.32 |
Currency Exchange Gain (Loss) | -7.41 | -7.41 | 12.35 | 4.46 | 16.63 | -4.12 |
Other Non Operating Income (Expenses) | -39.28 | -0.48 | 7.16 | -0.47 | -0.96 | -1.38 |
EBT Excluding Unusual Items | 155.51 | 189.04 | 223.74 | 170.64 | 135.08 | 100.64 |
Gain (Loss) on Sale of Investments | 0.74 | -0.91 | 1 | -0.18 | -7.01 | 3.18 |
Gain (Loss) on Sale of Assets | -0.01 | 0.01 | -0.07 | -0.09 | 0.12 | 0.21 |
Asset Writedown | 1.08 | - | -3.63 | -0.04 | -0.01 | -0.06 |
Other Unusual Items | 5.43 | 5.54 | -0.08 | 3.63 | 4.85 | 0.12 |
Pretax Income | 162.76 | 193.68 | 220.97 | 173.96 | 133.04 | 104.09 |
Income Tax Expense | 15.47 | 21.09 | 30.93 | 24.21 | 10.45 | 13.4 |
Earnings From Continuing Operations | 147.29 | 172.59 | 190.03 | 149.74 | 122.58 | 90.69 |
Minority Interest in Earnings | 0.15 | 0.01 | - | - | - | - |
Net Income | 147.44 | 172.6 | 190.03 | 149.74 | 122.58 | 90.69 |
Net Income to Common | 147.44 | 172.6 | 190.03 | 149.74 | 122.58 | 90.69 |
Net Income Growth | -23.61% | -9.17% | 26.91% | 22.16% | 35.16% | 117.56% |
Shares Outstanding (Basic) | 339 | 335 | 336 | 272 | 251 | 252 |
Shares Outstanding (Diluted) | 339 | 335 | 336 | 272 | 251 | 252 |
Shares Change | 1.14% | -0.21% | 23.68% | 8.33% | -0.27% | 0.72% |
EPS (Basic) | 0.44 | 0.51 | 0.57 | 0.55 | 0.49 | 0.36 |
EPS (Diluted) | 0.44 | 0.51 | 0.57 | 0.55 | 0.49 | 0.36 |
EPS Growth | -24.47% | -8.98% | 2.61% | 12.77% | 35.53% | 116.01% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -133.29 | 53.5 | 121.73 | 74.13 | 210.3 | 57.65 |
Free Cash Flow Per Share | -0.39 | 0.16 | 0.36 | 0.27 | 0.84 | 0.23 |
Dividend Per Share | 0.208 | 0.303 | 0.164 | 0.131 | - | - |
Dividend Growth | -7.95% | 85.00% | 25.00% | - | - | - |
Gross Margin | 30.85% | 32.19% | 32.02% | 31.63% | 25.72% | 24.91% |
Operating Margin | 18.33% | 20.14% | 21.14% | 20.37% | 15.60% | 14.89% |
Profit Margin | 17.28% | 21.90% | 24.54% | 20.29% | 16.35% | 12.69% |
Free Cash Flow Margin | -15.63% | 6.79% | 15.72% | 10.04% | 28.05% | 8.07% |
EBITDA | 184.43 | 184.74 | 186.83 | 171.86 | 137.67 | 128.08 |
EBITDA Margin | 21.62% | 23.44% | 24.13% | 23.28% | 18.36% | 17.92% |
D&A For EBITDA | 28.08 | 25.98 | 23.17 | 21.49 | 20.7 | 21.7 |
EBIT | 156.35 | 158.76 | 163.66 | 150.36 | 116.97 | 106.39 |
EBIT Margin | 18.33% | 20.14% | 21.14% | 20.37% | 15.60% | 14.89% |
Effective Tax Rate | 9.50% | 10.89% | 14.00% | 13.92% | 7.86% | 12.87% |
Revenue as Reported | 853.03 | 788.17 | 774.33 | 738.12 | 749.74 | - |