Hebei Keli Automobile Equipment Co., Ltd. (SHE:301552)
China flag China · Delayed Price · Currency is CNY
23.44
-0.27 (-1.14%)
Aug 3, 2026, 3:04 PM CST

SHE:301552 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
667.64677.17611.72487.76405.66293.01
Revenue Growth
5.22%10.70%25.41%20.24%38.44%67.33%
Gross Profit
236.82242.16238.07207.27162.94119.9
Operating Income
157.5164.61167.26153.22127.7775.17
Net Income
143.26155.23150.23137.09116.3160.73
Earnings Per Share
1.161.251.421.481.250.47
EPS Growth
-12.80%-11.90%-3.71%17.98%168.24%41.64%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
501.01443364.74270.14213.99
Overseas
176.16168.71123.02117.7162.86
Total
677.17611.72487.76387.84276.85

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
790.17804.17889.86170.06125.3920.64
Total Debt
28.1434.119.83-1.351.51
Net Cash (Debt)
762.03770.08870.03170.06124.0419.13
Net Cash Growth
-12.94%-11.49%411.62%37.09%548.29%-65.93%
Net Cash Per Share
6.196.228.241.831.340.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
126.73134.67313.86117.67122.9316.65
Capital Expenditures
-108.42-95.97-80.39-75.73-18.43-27.26
Free Cash Flow
18.3138.7233.4741.94104.5-10.61
Free Cash Flow Growth
-92.51%-83.42%456.63%-59.86%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.47%35.76%38.92%42.49%40.17%40.92%
Operating Margin
23.59%24.31%27.34%31.41%31.50%25.66%
Pretax Margin
26.16%27.70%29.57%33.76%33.72%25.30%
Profit Margin
21.46%22.92%24.56%28.11%28.67%20.73%
FCF Margin
2.74%5.72%38.17%8.60%25.76%-3.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
1.5381.1540.769
Dividend Per Share Growth
0%50.00%-
Dividend Yield
6.49%4.10%2.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.1522.9926.54---
P/FCF Ratio
158.4592.2117.08---
PS Ratio
4.355.276.52---