Wells Advanced Materials (Shanghai) Co., Ltd. (SHE:301555)
34.00
-0.90 (-2.58%)
At close: Oct 9, 2026
SHE:301555 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 407.06 | 267.06 | 375.84 | 305.61 | 278.85 | 239.63 |
Trading Asset Securities | 23.96 | 58.99 | 120.87 | 130.33 | - | - |
Cash & Short-Term Investments | 431.02 | 326.05 | 496.71 | 435.94 | 278.85 | 239.63 |
Cash Growth | -3.88% | -34.36% | 13.94% | 56.33% | 16.37% | -4.87% |
Accounts Receivable | 1,988 | 1,566 | 1,326 | 1,234 | 1,251 | 1,045 |
Other Receivables | 9.79 | 9.58 | 0.56 | 0.45 | 6.24 | 6.26 |
Receivables | 1,998 | 1,576 | 1,326 | 1,234 | 1,257 | 1,051 |
Inventory | 246.38 | 116.09 | 101.88 | 97.77 | 114.42 | 95.72 |
Other Current Assets | 45.98 | 40.62 | 63.74 | 15.73 | 12.27 | 35.15 |
Total Current Assets | 2,721 | 2,058 | 1,989 | 1,784 | 1,662 | 1,422 |
Property, Plant & Equipment | 568.79 | 485.37 | 418.69 | 202.5 | 164.54 | 125.25 |
Long-Term Investments | 15.01 | 16.99 | 15.59 | 15.71 | 18.85 | 15.24 |
Goodwill | 10.16 | 10.16 | - | - | - | - |
Other Intangible Assets | 49.54 | 50.29 | 49.71 | 50.89 | 72.32 | 44.86 |
Long-Term Deferred Tax Assets | 6.53 | 4.7 | 12.35 | 7.84 | 4.28 | 3.25 |
Long-Term Deferred Charges | 10.24 | 11.97 | 12.22 | 10.63 | 9.58 | 8.9 |
Other Long-Term Assets | 14.82 | 7.42 | 9.7 | 4.6 | 1.72 | 1.23 |
Total Assets | 3,396 | 2,645 | 2,507 | 2,076 | 1,934 | 1,621 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,607 | 1,099 | 942.99 | 705.25 | 979.11 | 837.1 |
Accrued Expenses | 28.5 | 28.06 | 19.07 | 17.76 | 17 | 13.9 |
Short-Term Debt | 308.62 | 180.11 | 178.07 | 197.19 | 255.52 | 149.8 |
Current Portion of Long-Term Debt | 33.03 | 22.83 | 0.13 | - | 0.03 | - |
Current Portion of Leases | 4.58 | 5.07 | 9.95 | 8.65 | 7.45 | 6.75 |
Current Income Taxes Payable | 9.53 | 1.99 | - | 4.35 | 9.79 | - |
Current Unearned Revenue | 5.95 | 3.33 | 1.05 | 1.71 | 1.12 | 1.04 |
Other Current Liabilities | 70.38 | 81.97 | 159.9 | 36.11 | 57.15 | 63.01 |
Total Current Liabilities | 2,068 | 1,422 | 1,311 | 971.01 | 1,327 | 1,072 |
Long-Term Debt | 135.9 | 90.82 | 112.84 | - | 23.65 | 12.96 |
Long-Term Leases | 13.39 | 15.58 | 19.97 | 23.6 | 21.82 | 28.06 |
Long-Term Deferred Tax Liabilities | 0.08 | 0.08 | - | 5.84 | 6.14 | 3.34 |
Total Liabilities | 2,219 | 1,529 | 1,444 | 1,000 | 1,379 | 1,116 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 92.27 | 92.27 | 92.27 | 92.27 | 69.2 | 69.2 |
Additional Paid-In Capital | 746.66 | 747.13 | 747.13 | 747.13 | 307.39 | 307.39 |
Retained Earnings | 331.89 | 270.28 | 217.71 | 229.98 | 172.58 | 125.59 |
Comprehensive Income & Other | 5.53 | 6.79 | 6 | 6.09 | 5.88 | 2.66 |
Total Common Equity | 1,176 | 1,116 | 1,063 | 1,075 | 555.05 | 504.85 |
Minority Interest | 1.21 | 0.37 | - | - | -0.17 | -0.16 |
Shareholders' Equity | 1,178 | 1,117 | 1,063 | 1,075 | 554.87 | 504.68 |
Total Liabilities & Equity | 3,396 | 2,645 | 2,507 | 2,076 | 1,934 | 1,621 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 495.52 | 314.41 | 320.95 | 229.43 | 308.47 | 197.57 |
Net Cash (Debt) | -64.5 | 11.64 | 175.76 | 206.51 | -29.61 | 42.05 |
Net Cash Growth | - | -93.38% | -14.89% | - | - | -79.16% |
Net Cash Per Share | -0.70 | 0.13 | 1.97 | 2.84 | -0.43 | 0.61 |
Filing Date Shares Outstanding | 92.27 | 92.27 | 92.27 | 92.27 | 69.2 | 69.2 |
Total Common Shares Outstanding | 92.27 | 92.27 | 92.27 | 92.27 | 69.2 | 69.2 |
Working Capital | 653.21 | 636.42 | 677.66 | 812.74 | 335.19 | 350.31 |
Book Value Per Share | 12.75 | 12.10 | 11.52 | 11.66 | 8.02 | 7.30 |
Tangible Book Value | 1,117 | 1,056 | 1,013 | 1,025 | 482.73 | 459.99 |
Tangible Book Value Per Share | 12.10 | 11.45 | 10.98 | 11.10 | 6.98 | 6.65 |
Buildings | 243.1 | 20.62 | 20.27 | 20.27 | 20.27 | 20.27 |
Machinery | 116.13 | 113.91 | 117.1 | 101.1 | 98.24 | 91.7 |
Construction In Progress | 275.06 | 410.49 | 324.99 | 112.02 | 70.96 | 23.2 |