SHE:301556 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,086	8,361	7,370	-	-	-
Market Cap Growth	-19.14%	13.45%	-	-	-	-
Enterprise Value	5,656	7,900	7,104	-	-	-
Last Close Price	71.36	98.04	85.62	-	-	-
PE Ratio	56.89	78.58	59.69	-	-	-
Forward PE	43.51	46.52	34.02	-	-	-
PS Ratio	12.15	16.38	15.08	-	-	-
PB Ratio	6.15	8.51	7.81	-	-	-
P/TBV Ratio	6.47	8.96	8.25	-	-	-
P/FCF Ratio	85.48	95.87	96.37	-	-	-
P/OCF Ratio	63.74	71.95	77.62	-	-	-
EV/Sales Ratio	11.29	15.47	14.53	-	-	-
EV/EBITDA Ratio	57.50	83.07	66.96	-	-	-
EV/EBIT Ratio	63.86	91.80	71.04	-	-	-
EV/FCF Ratio	79.45	90.59	92.90	-	-	-
Debt / Equity Ratio	-	-	-	0.02	0.01	0.01
Debt / EBITDA Ratio	-	-	-	0.09	0.03	0.07
Debt / FCF Ratio	-	-	-	0.14	0.08	0.06
Net Debt / Equity Ratio	-0.43	-0.61	-0.58	-0.78	-0.81	-0.93
Net Debt / EBITDA Ratio	-4.37	-6.35	-5.20	-3.96	-4.01	-4.82
Net Debt / FCF Ratio	-6.03	-6.92	-7.22	-5.93	-10.79	-3.87
Asset Turnover	0.43	0.42	0.48	0.60	0.57	0.59
Inventory Turnover	4.55	4.75	4.84	4.05	3.04	2.80
Quick Ratio	2.80	2.92	2.82	2.42	2.01	1.85
Current Ratio	3.89	3.21	3.12	2.69	2.33	2.10
Return on Equity (ROE)	11.07%	11.04%	16.13%	21.73%	21.92%	20.66%
Return on Assets (ROA)	4.70%	4.41%	6.18%	9.04%	8.65%	7.50%
Return on Invested Capital (ROIC)	16.64%	20.06%	34.32%	90.93%	139.44%	181.46%
Return on Capital Employed (ROCE)	8.80%	8.60%	10.40%	18.40%	18.80%	17.70%
Earnings Yield	1.76%	1.27%	1.68%	-	-	-
FCF Yield	1.17%	1.04%	1.04%	-	-	-
Dividend Yield	0.67%	0.48%	0.69%	-	-	-
Payout Ratio	65.49%	65.84%	-	0.05%	-	41.45%
Buyback Yield / Dilution	-18.44%	-26.17%	-5.59%	0.10%	-	-2.97%
Total Shareholder Return	-17.76%	-25.70%	-4.91%	0.10%	-	-2.97%