PXI Auto Components (Suzhou) Co., Ltd (SHE:301560)

China · Delayed Price · Currency is CNY

24.55

-0.24 (-0.97%)

At close: Sep 7, 2026

SHE:301560 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,080	1,064	978.29	822.08	713.29	593.36
Revenue Growth	4.17%	8.74%	19.00%	15.25%	20.21%	33.87%
Gross Profit	187.69	214.95	234.81	178.95	165.8	122.01
Operating Income	44.11	61.33	115.6	75.15	83.97	54.46
Net Income	20.63	62.99	95.39	82.55	78.31	48.95
Earnings Per Share	0.17	0.57	1.05	0.91	0.86	0.56
EPS Growth	-82.22%	-45.71%	15.38%	5.81%	53.57%	3.70%

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
China	212.64	207.86	142.42	126.68	126.68
Overseas	851.12	770.43	-	-	-
Total	1,064	978.29	763.69	662.65	662.65

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	320.96	336.6	166.55	118.94	111.57	82.25
Total Debt	347.13	252.54	406.99	367.11	226.29	187.75
Net Cash (Debt)	-26.17	84.07	-240.44	-248.17	-114.72	-105.5
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.22	0.76	-2.65	-2.74	-1.26	-1.21

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	102.67	68.85	199.79	112.86	100.51	11.37
Capital Expenditures	-202.7	-158.5	-165.38	-190.04	-72.38	-83.48
Free Cash Flow	-100.03	-89.65	34.41	-77.19	28.13	-72.11
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	17.39%	20.21%	24.00%	21.77%	23.24%	20.56%
Operating Margin	4.09%	5.76%	11.82%	9.14%	11.77%	9.18%
Pretax Margin	1.13%	6.47%	11.49%	10.53%	11.97%	8.91%
Profit Margin	1.91%	5.92%	9.75%	10.04%	10.98%	8.25%
FCF Margin	-9.26%	-8.43%	3.52%	-9.39%	3.94%	-12.15%

Dividends

Fiscal Year	Current	FY 2025
Period Ending	Sep '26 Sep 7, 2026	Dec '25 Dec 31, 2025
Dividend Per Share	0.160	0.160
Dividend Per Share Growth	0%	-
Dividend Yield	0.63%	0.47%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	144.89	65.75	-	-	-	-
PS Ratio	2.79	3.89	-	-	-	-