Sinolong New Materials Co., Ltd. (SHE:301565)
China · Delayed Price · Currency is CNY 19.95
-0.38 (-1.87%)
Sep 24, 2026, 3:04 PM CST
Sinolong New Materials Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,341 | 2,083 | 2,438 | 2,312 | 2,260 | 1,978 |
Other Revenue | 57.05 | 43.29 | 35.48 | 40.54 | 37.06 | 15.65 |
| 2,398 | 2,126 | 2,473 | 2,352 | 2,297 | 1,994 | |
Revenue Growth | 4.53% | -14.02% | 5.14% | 2.41% | 15.21% | - |
Cost of Revenue | 2,082 | 1,870 | 2,198 | 1,951 | 1,818 | 1,497 |
Gross Profit | 316.5 | 256.72 | 275.1 | 401.01 | 478.77 | 496.8 |
Selling, General & Admin | 116.43 | 108.86 | 90.09 | 85.69 | 80.13 | 71.45 |
Research & Development | 83.28 | 83.45 | 83.33 | 77 | 70.43 | 65 |
Other Operating Expenses | 15.96 | 3.56 | -3.16 | 6.38 | 12.57 | 9.23 |
Operating Expenses | 215.49 | 193.96 | 172.05 | 172.17 | 166 | 146.97 |
Operating Income | 101.01 | 62.76 | 103.05 | 228.84 | 312.77 | 349.83 |
Interest Expense | -5.03 | -2.45 | -5.04 | -6.45 | -8.97 | -23.72 |
Interest & Investment Income | 5.23 | 7.17 | 7.85 | 5.57 | 2.72 | 3.62 |
Currency Exchange Gain (Loss) | -7.28 | 0.39 | 8.51 | 2.21 | 9.58 | -2.7 |
Other Non Operating Income (Expenses) | -2.52 | -3.28 | -4.48 | -4.65 | -5.3 | -4.87 |
EBT Excluding Unusual Items | 91.4 | 64.58 | 109.89 | 225.52 | 310.8 | 322.17 |
Gain (Loss) on Sale of Investments | 8.01 | 8.16 | 3.06 | -3.6 | -5.76 | 0.38 |
Gain (Loss) on Sale of Assets | 0 | 0 | - | - | - | - |
Asset Writedown | -2.07 | -0.06 | -0.1 | -2.05 | -0.02 | -0.06 |
Other Unusual Items | 12.27 | 6.21 | 7.26 | 12.04 | 24.53 | 19.41 |
Pretax Income | 109.62 | 78.9 | 120.12 | 231.91 | 329.54 | 341.9 |
Income Tax Expense | 5.01 | 0.66 | 6.97 | 25.7 | 44.22 | 43.63 |
Net Income | 104.6 | 78.23 | 113.15 | 206.2 | 285.33 | 298.27 |
Net Income to Common | 104.6 | 78.23 | 113.15 | 206.2 | 285.33 | 298.27 |
Net Income Growth | 91.47% | -30.86% | -45.13% | -27.73% | -4.34% | - |
Shares Outstanding (Basic) | 391 | 391 | 365 | 338 | 340 | 339 |
Shares Outstanding (Diluted) | 391 | 391 | 365 | 338 | 340 | 339 |
Shares Change | -0.28% | 7.17% | 7.98% | -0.48% | 0.21% | - |
EPS (Basic) | 0.27 | 0.20 | 0.31 | 0.61 | 0.84 | 0.88 |
EPS (Diluted) | 0.27 | 0.20 | 0.31 | 0.61 | 0.84 | 0.88 |
EPS Growth | 92.00% | -35.48% | -49.18% | -27.38% | -4.54% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -313.81 | -741.12 | 155.65 | 133.73 | 173.25 | 341.74 |
Free Cash Flow Per Share | -0.80 | -1.90 | 0.43 | 0.40 | 0.51 | 1.01 |
Gross Margin | 13.20% | 12.07% | 11.12% | 17.05% | 20.84% | 24.92% |
Operating Margin | 4.21% | 2.95% | 4.17% | 9.73% | 13.62% | 17.55% |
Profit Margin | 4.36% | 3.68% | 4.58% | 8.77% | 12.42% | 14.96% |
Free Cash Flow Margin | -13.08% | -34.85% | 6.29% | 5.68% | 7.54% | 17.14% |
EBITDA | 276.39 | 216.07 | 250.36 | 372.4 | 443.15 | 484.79 |
EBITDA Margin | 11.53% | 10.16% | 10.12% | 15.83% | 19.29% | 24.32% |
D&A For EBITDA | 175.39 | 153.31 | 147.31 | 143.56 | 130.38 | 134.95 |
EBIT | 101.01 | 62.76 | 103.05 | 228.84 | 312.77 | 349.83 |
EBIT Margin | 4.21% | 2.95% | 4.17% | 9.73% | 13.62% | 17.55% |
Effective Tax Rate | 4.57% | 0.84% | 5.80% | 11.08% | 13.42% | 12.76% |
Revenue as Reported | 2,398 | 2,126 | 2,473 | 2,352 | - | - |
Advertising Expenses | - | 8.03 | 5.37 | 4.51 | - | - |