Beilong Precision Technology Co., Ltd. (SHE:301567)
China · Delayed Price · Currency is CNY 38.23
-0.35 (-0.91%)
At close: Sep 24, 2026
SHE:301567 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 396.33 | 386.89 | 391.59 | 372.7 | 342.08 | 327.65 |
Other Revenue | 12.03 | 10.05 | 10.42 | 7.8 | 7.81 | 7.6 |
| 408.36 | 396.94 | 402.01 | 380.5 | 349.89 | 335.25 | |
Revenue Growth | 5.47% | -1.26% | 5.65% | 8.75% | 4.37% | 32.72% |
Cost of Revenue | 359.34 | 345.05 | 305.47 | 264.31 | 240.8 | 223.92 |
Gross Profit | 49.02 | 51.89 | 96.54 | 116.18 | 109.09 | 111.33 |
Selling, General & Admin | 40.78 | 40.12 | 34.49 | 25.4 | 23.19 | 29.72 |
Research & Development | 26.54 | 25.94 | 25.5 | 23.26 | 24.45 | 18.66 |
Other Operating Expenses | 7.16 | 4.29 | 3.87 | 2.36 | 3.34 | 1.91 |
Operating Expenses | 75.23 | 70.2 | 63.47 | 54.63 | 50.94 | 48.89 |
Operating Income | -26.21 | -18.31 | 33.07 | 61.55 | 58.15 | 62.44 |
Interest Expense | -0.56 | -0.8 | -2.04 | -5.22 | -6.48 | -6.86 |
Interest & Investment Income | 0.5 | 0.76 | 1.52 | 0.1 | 0.28 | 0.08 |
Currency Exchange Gain (Loss) | -0.61 | 0.05 | 0.76 | 0.13 | 0.16 | -0 |
Other Non Operating Income (Expenses) | -0.24 | 0.06 | -0.14 | -0.12 | 0.95 | 0.26 |
EBT Excluding Unusual Items | -27.13 | -18.24 | 33.17 | 56.45 | 53.06 | 55.93 |
Gain (Loss) on Sale of Investments | - | - | - | -0.19 | - | - |
Gain (Loss) on Sale of Assets | -0.02 | - | 0.45 | 0.59 | 0.5 | -0.09 |
Asset Writedown | -2.64 | -2.45 | -0.03 | -0 | -2.2 | -0.01 |
Other Unusual Items | 9.33 | 8.02 | 6.86 | 7.63 | 12.32 | 7.88 |
Pretax Income | -20.46 | -12.66 | 40.45 | 64.48 | 63.67 | 63.71 |
Income Tax Expense | -6.15 | -5.1 | 2.55 | 6.4 | 3.11 | 7.82 |
Net Income | -14.04 | -7.56 | 37.9 | 58.09 | 60.56 | 55.89 |
Net Income to Common | -14.04 | -7.56 | 37.9 | 58.09 | 60.56 | 55.89 |
Net Income Growth | - | - | -34.75% | -4.09% | 8.37% | 7.67% |
Shares Outstanding (Basic) | 68 | 69 | 70 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 68 | 69 | 70 | 54 | 54 | 54 |
Shares Change | -5.35% | -2.06% | 29.97% | -0.14% | -0.34% | 0.35% |
EPS (Basic) | -0.21 | -0.11 | 0.54 | 1.08 | 1.12 | 1.03 |
EPS (Diluted) | -0.21 | -0.11 | 0.54 | 1.08 | 1.12 | 1.03 |
EPS Growth | - | - | -49.80% | -3.96% | 8.74% | 7.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.73 | 18.65 | 9.67 | -18.38 | -72.25 | -62.11 |
Free Cash Flow Per Share | -0.06 | 0.27 | 0.14 | -0.34 | -1.34 | -1.15 |
Dividend Per Share | - | - | 0.180 | 0.280 | - | - |
Dividend Growth | - | - | -35.71% | 3.70% | - | - |
Gross Margin | 12.00% | 13.07% | 24.02% | 30.53% | 31.18% | 33.21% |
Operating Margin | -6.42% | -4.61% | 8.23% | 16.18% | 16.62% | 18.63% |
Profit Margin | -3.44% | -1.91% | 9.43% | 15.27% | 17.31% | 16.67% |
Free Cash Flow Margin | -0.91% | 4.70% | 2.41% | -4.83% | -20.65% | -18.53% |
EBITDA | 42.16 | 47.19 | 92.89 | 108.71 | 100.78 | 95.1 |
EBITDA Margin | 10.32% | 11.89% | 23.11% | 28.57% | 28.80% | 28.37% |
D&A For EBITDA | 68.37 | 65.51 | 59.82 | 47.16 | 42.63 | 32.65 |
EBIT | -26.21 | -18.31 | 33.07 | 61.55 | 58.15 | 62.44 |
EBIT Margin | -6.42% | -4.61% | 8.23% | 16.18% | 16.62% | 18.63% |
Effective Tax Rate | - | - | 6.30% | 9.92% | 4.88% | 12.27% |
Revenue as Reported | 408.36 | 396.94 | 402.01 | 380.5 | 349.89 | - |
Advertising Expenses | - | 3.01 | 3.53 | 2.92 | 0.7 | 0.13 |