Shenzhen Boshijie Technology Co., Ltd. (SHE:301608)
41.46
+0.52 (1.27%)
Sep 14, 2026, 3:04 PM CST
SHE:301608 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 688.4 | 983.21 | 944.97 | 624.03 | 433.27 | 199.14 |
Trading Asset Securities | 1,053 | 805.14 | 660.04 | - | - | - |
Cash & Short-Term Investments | 1,742 | 1,788 | 1,605 | 624.03 | 433.27 | 199.14 |
Cash Growth | 8.19% | 11.42% | 157.20% | 44.03% | 117.57% | -40.61% |
Accounts Receivable | 322.02 | 296.11 | 294.31 | 232.25 | 153.98 | 160.96 |
Other Receivables | 24.18 | 13.63 | 16.94 | 6.73 | 5.3 | 7.15 |
Receivables | 346.2 | 309.73 | 311.25 | 238.98 | 159.28 | 168.11 |
Inventory | 443.36 | 269.21 | 166.3 | 122.85 | 137.4 | 247.77 |
Other Current Assets | 10.52 | 14.35 | 7.69 | 11.44 | 17.89 | 13.42 |
Total Current Assets | 2,542 | 2,382 | 2,090 | 997.3 | 747.84 | 628.44 |
Property, Plant & Equipment | 431.69 | 416.65 | 337.18 | 247.51 | 239.99 | 205.21 |
Other Intangible Assets | 53.28 | 54.08 | 51.9 | 53.26 | 54.53 | 55.4 |
Long-Term Deferred Tax Assets | 6.66 | 6.15 | 6.17 | 5.46 | 4.09 | 3.62 |
Long-Term Deferred Charges | 0.95 | 1.23 | 2.48 | 3.95 | 5.8 | 7.54 |
Other Long-Term Assets | 0.4 | 0.68 | 2.35 | 0.4 | 0.23 | 0.57 |
Total Assets | 3,035 | 2,860 | 2,490 | 1,308 | 1,052 | 900.79 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 614.85 | 475 | 250.5 | 157.33 | 118.78 | 135.6 |
Accrued Expenses | 18.09 | 17.41 | 15.14 | 17.32 | 15.59 | 13.92 |
Short-Term Debt | - | 0.04 | - | 21.4 | - | - |
Current Portion of Leases | 0.06 | 0.53 | 1.67 | 1.22 | 1.1 | 1.06 |
Current Income Taxes Payable | 12.31 | 12.36 | 3.75 | 3.57 | 2.3 | 8.16 |
Current Unearned Revenue | 30.69 | 29.46 | 44.54 | 26.09 | 26.31 | 36.67 |
Other Current Liabilities | 101.02 | 151.91 | 160.74 | 67.75 | 48.42 | 24.08 |
Total Current Liabilities | 777.03 | 686.71 | 476.34 | 294.67 | 212.49 | 219.5 |
Long-Term Leases | - | 0.01 | 0.45 | 1.72 | 2.94 | 4.04 |
Long-Term Unearned Revenue | 2.91 | 3.14 | 3.51 | 4.67 | 4.85 | 2.8 |
Long-Term Deferred Tax Liabilities | 0.03 | 0 | 0 | 0.36 | - | - |
Other Long-Term Liabilities | 1.39 | 1.39 | 0.57 | 0.78 | 0.81 | 0.72 |
Total Liabilities | 781.36 | 691.26 | 480.87 | 302.19 | 221.09 | 227.07 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 132.6 | 88.99 | 88.99 | 66.74 | 66.74 | 66.74 |
Additional Paid-In Capital | 1,060 | 1,103 | 1,103 | 241.24 | 241.24 | 241.24 |
Retained Earnings | 1,061 | 977.01 | 817.28 | 697.7 | 523.41 | 365.75 |
Shareholders' Equity | 2,253 | 2,169 | 2,009 | 1,006 | 831.39 | 673.72 |
Total Liabilities & Equity | 3,035 | 2,860 | 2,490 | 1,308 | 1,052 | 900.79 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.06 | 0.58 | 2.12 | 24.34 | 4.04 | 5.11 |
Net Cash (Debt) | 1,742 | 1,788 | 1,603 | 599.69 | 429.22 | 194.03 |
Net Cash Growth | 8.68% | 11.53% | 167.29% | 39.72% | 121.21% | -42.14% |
Net Cash Per Share | 13.13 | 13.48 | 14.15 | 6.03 | 4.32 | 1.95 |
Filing Date Shares Outstanding | 132.6 | 132.6 | 132.6 | 99.44 | 99.44 | 99.44 |
Total Common Shares Outstanding | 132.6 | 132.6 | 132.6 | 99.44 | 99.44 | 99.44 |
Working Capital | 1,765 | 1,695 | 1,614 | 702.62 | 535.34 | 408.94 |
Book Value Per Share | 16.99 | 16.36 | 15.15 | 10.11 | 8.36 | 6.78 |
Tangible Book Value | 2,200 | 2,115 | 1,958 | 952.42 | 776.85 | 618.32 |
Tangible Book Value Per Share | 16.59 | 15.95 | 14.76 | 9.58 | 7.81 | 6.22 |
Buildings | 428.44 | 138.7 | 138.7 | 138.7 | 137.15 | 136.37 |
Machinery | 108.99 | 106.77 | 100.73 | 97.21 | 96.16 | 93.43 |
Construction In Progress | 2.49 | 270.58 | 178.29 | 74.66 | 52.24 | 3.18 |