SHE:301626 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Dec '25 Dec 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	19,574	10,821	-	-	-	-	Upgrade
Enterprise Value	19,048	10,664	-	-	-	-	Upgrade
Last Close Price	169.21	92.81	-	-	-	-	Upgrade
PE Ratio	102.58	58.36	-	-	-	-	Upgrade
PS Ratio	18.29	11.48	-	-	-	-	Upgrade
PB Ratio	12.43	7.23	-	-	-	-	Upgrade
P/TBV Ratio	12.75	7.42	-	-	-	-	Upgrade
P/FCF Ratio	-	2309.32	-	-	-	-	Upgrade
P/OCF Ratio	155.27	61.87	-	-	-	-	Upgrade
EV/Sales Ratio	17.80	11.31	-	-	-	-	Upgrade
EV/EBITDA Ratio	80.59	44.87	-	-	-	-	Upgrade
EV/EBIT Ratio	102.39	54.49	-	-	-	-	Upgrade
EV/FCF Ratio	-170.35	2275.88	-	-	-	-	Upgrade
Debt / Equity Ratio	0.00	0.00	0.08	0.01	0.23	0.13	Upgrade
Debt / EBITDA Ratio	0.02	0.02	0.31	0.02	0.99	0.52	Upgrade
Debt / FCF Ratio	-	0.85	1.24	0.48	-	-	Upgrade
Asset Turnover	0.74	0.69	0.99	1.05	1.14	1.00	Upgrade
Inventory Turnover	3.66	3.55	4.27	4.47	5.18	3.53	Upgrade
Quick Ratio	4.15	4.85	1.86	1.74	1.10	1.15	Upgrade
Current Ratio	5.21	5.75	2.57	2.51	1.50	1.75	Upgrade
Return on Equity (ROE)	15.11%	16.38%	22.36%	22.57%	18.17%	21.53%	Upgrade
Return on Assets (ROA)	8.03%	8.89%	11.00%	9.32%	7.26%	9.34%	Upgrade
Return on Capital (ROIC)	9.34%	10.49%	14.20%	13.24%	10.71%	13.05%	Upgrade
Return on Capital Employed (ROCE)	11.70%	13.00%	19.80%	19.40%	15.80%	19.50%	Upgrade
Earnings Yield	0.96%	1.71%	-	-	-	-	Upgrade
FCF Yield	-0.57%	0.04%	-	-	-	-	Upgrade
Dividend Yield	0.33%	0.60%	-	-	-	-	Upgrade
Payout Ratio	34.53%	0.52%	0.40%	1.09%	3.53%	3.76%	Upgrade
Buyback Yield / Dilution	-31.26%	-5.97%	-0.20%	-13.86%	-1.70%	-7.95%	Upgrade
Total Shareholder Return	-30.94%	-5.37%	-0.20%	-13.86%	-1.70%	-7.95%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.