Sidea Semiconductor Equipment (Shenzhen) Co., Ltd. (SHE:301629)
China flag China · Delayed Price · Currency is CNY
288.75
-1.51 (-0.52%)
Sep 9, 2026, 3:04 PM CST

SHE:301629 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
363.81418.85507.81546.37442.02399.17
Revenue Growth
-9.43%-17.52%-7.06%23.61%10.73%112.29%
Gross Profit
113.88145.14185.68179.09189.1164.65
Operating Income
0.0337.0689.0484.64109.92100.84
Net Income
25.2652.8391.8789.22115.6797.24
Earnings Per Share
0.611.352.942.853.703.11
EPS Growth
-63.34%-54.08%3.16%-22.97%18.97%180.18%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
China
413.95505.97542.94
Overseas
4.891.843.42
Total
418.85507.81546.37

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
420.86594.87314.09273.26380.31224.76
Total Debt
14.31.194.858.10.341.53
Net Cash (Debt)
406.56593.68309.24265.16379.97223.23
Net Cash Growth
-40.51%91.98%16.62%-30.21%70.21%9.50%
Net Cash Per Share
9.8215.179.908.4712.157.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
34.351.515.24-78.86225.14-4.93
Capital Expenditures
-8.55-10.04-3.11-3.55-4.1-1.09
Free Cash Flow
25.8-8.5312.13-82.42221.04-6.02
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.30%34.65%36.56%32.78%42.78%41.25%
Operating Margin
0.01%8.85%17.53%15.49%24.87%25.26%
Pretax Margin
4.19%11.76%19.01%17.71%29.45%26.78%
Profit Margin
6.94%12.61%18.09%16.33%26.17%24.36%
FCF Margin
7.09%-2.04%2.39%-15.09%50.01%-1.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingSep '26 Dec '25 Dec '24
Dividend Per Share
0.2540.2540.958
Dividend Per Share Growth
0%-73.49%-
Dividend Yield
0.09%0.12%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
476.94172.35----
PS Ratio
33.1221.74----