Wuhan Guide Technology Co., Ltd. (SHE:301633)
China · Delayed Price · Currency is CNY 71.56
+0.93 (1.32%)
At close: Jul 8, 2025, 2:57 PM CST
Wuhan Guide Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 598.07 | 601.6 | 545.21 | 504.53 | 427.04 | 242.75 |
Other Revenue | 0.12 | 0.12 | 1.69 | 2.66 | 1.62 | 0.06 |
| 598.18 | 601.72 | 546.9 | 507.19 | 428.66 | 242.81 | |
Revenue Growth (YoY) | 15.39% | 10.02% | 7.83% | 18.32% | 76.54% | - |
Cost of Revenue | 349.34 | 346.74 | 341.02 | 316.02 | 269.35 | 133.3 |
Gross Profit | 248.84 | 254.98 | 205.88 | 191.16 | 159.32 | 109.51 |
Selling, General & Admin | 95.55 | 92.87 | 78.38 | 75.95 | 57.76 | 34.46 |
Research & Development | 50.08 | 48.16 | 40.42 | 33.71 | 34.77 | 21.24 |
Other Operating Expenses | -5.93 | -6.24 | -6.19 | -3.53 | 0.3 | 0.1 |
Operating Expenses | 152.91 | 149.47 | 116.75 | 106.41 | 91.7 | 61.35 |
Operating Income | 95.93 | 105.51 | 89.13 | 84.76 | 67.61 | 48.17 |
Interest Expense | -1.17 | -1.21 | -1.26 | -1.65 | -2.57 | -1.47 |
Interest & Investment Income | 1.94 | 1.39 | 1.06 | 1.59 | 3.01 | 4.02 |
Other Non Operating Income (Expenses) | -0.71 | -0.7 | -0.43 | -0.13 | -0.07 | -0.02 |
EBT Excluding Unusual Items | 95.98 | 104.99 | 88.5 | 84.57 | 67.99 | 50.7 |
Gain (Loss) on Sale of Investments | - | - | -0.18 | - | - | - |
Gain (Loss) on Sale of Assets | -0 | 0 | - | - | 0.12 | 0.01 |
Asset Writedown | 0.06 | -0 | -0 | -0 | -0.06 | -0 |
Other Unusual Items | 3.72 | 0.68 | 7.72 | 1.31 | 0.76 | - |
Pretax Income | 99.76 | 105.67 | 96.04 | 85.88 | 68.87 | 50.71 |
Income Tax Expense | 9.65 | 10.97 | 8.5 | 9.35 | 6.34 | 4.17 |
Earnings From Continuing Operations | 90.11 | 94.7 | 87.54 | 76.53 | 62.53 | 46.54 |
Minority Interest in Earnings | -0.39 | -0.32 | -1.06 | 0.26 | -0.06 | -0.02 |
Net Income | 89.71 | 94.38 | 86.48 | 76.8 | 62.47 | 46.52 |
Net Income to Common | 89.71 | 94.38 | 86.48 | 76.8 | 62.47 | 46.52 |
Net Income Growth | 9.99% | 9.13% | 12.61% | 22.93% | 34.30% | - |
Shares Outstanding (Basic) | 45 | 44 | 42 | 41 | 40 | - |
Shares Outstanding (Diluted) | 45 | 44 | 42 | 41 | 40 | - |
Shares Change (YoY) | 1.46% | 5.56% | 1.83% | 2.56% | - | - |
EPS (Basic) | 1.98 | 2.14 | 2.07 | 1.87 | 1.56 | - |
EPS (Diluted) | 1.98 | 2.14 | 2.07 | 1.87 | 1.56 | - |
EPS Growth | 8.41% | 3.38% | 10.58% | 19.86% | - | - |
Free Cash Flow | -140.57 | -66.08 | 48.75 | 38.87 | 25.72 | -11.18 |
Free Cash Flow Per Share | -3.11 | -1.50 | 1.17 | 0.95 | 0.64 | - |
Dividend Per Share | 1.000 | 1.000 | - | - | - | - |
Gross Margin | 41.60% | 42.38% | 37.65% | 37.69% | 37.17% | 45.10% |
Operating Margin | 16.04% | 17.53% | 16.30% | 16.71% | 15.77% | 19.84% |
Profit Margin | 15.00% | 15.68% | 15.81% | 15.14% | 14.57% | 19.16% |
Free Cash Flow Margin | -23.50% | -10.98% | 8.91% | 7.66% | 6.00% | -4.60% |
EBITDA | 99.55 | 109.3 | 93.62 | 93.13 | 74.16 | 49.56 |
EBITDA Margin | 16.64% | 18.16% | 17.12% | 18.36% | 17.30% | 20.41% |
D&A For EBITDA | 3.61 | 3.79 | 4.49 | 8.37 | 6.55 | 1.39 |
EBIT | 95.93 | 105.51 | 89.13 | 84.76 | 67.61 | 48.17 |
EBIT Margin | 16.04% | 17.53% | 16.30% | 16.71% | 15.77% | 19.84% |
Effective Tax Rate | 9.68% | 10.38% | 8.85% | 10.88% | 9.20% | 8.23% |
Revenue as Reported | 598.18 | 601.72 | 546.9 | - | - | - |
Advertising Expenses | - | 2.4 | 0.99 | 0.31 | 0.9 | 0.18 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.