Zerun Co., Ltd (SHE:301636)
China flag China · Delayed Price · Currency is CNY
39.64
+1.86 (4.92%)
At close: Aug 3, 2026

Zerun Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
791.24830875.95844.31521.93296.68
Revenue Growth
-12.70%-5.24%3.75%61.77%75.92%98.53%
Gross Profit
99.7129.44210.99222.51138.7279.39
Operating Income
-12.5519.44115.63125.5283.0245.67
Net Income
0.5833.21131.32120.1586.437.78
Earnings Per Share
0.010.582.742.512.03-
EPS Growth
-99.66%-78.83%9.24%23.56%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Photovoltaic Module Junction Box
646.31814.27795.12502.3
New Energy Vehicle Connection and Protection Function Insert Products
78.959.14--
Micro-inverter Supporting Products
39.1414.88--
Software and Others
65.637.6632.2114.58
Total
830875.95827.33516.88

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
792.88792.54240.7280.94105.7116.3
Total Debt
327.52281.9447.06110.1539.7424.56
Net Cash (Debt)
465.36510.59193.64170.7865.97-8.26
Net Cash Growth
195.27%163.68%13.38%158.89%--
Net Cash Per Share
7.618.924.043.571.55-

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-119.47-99.565.19181.430.3225.76
Capital Expenditures
-51.67-38.97-41.98-44.36-29.11-10.37
Free Cash Flow
-171.14-138.53-36.79137.041.2115.38
Free Cash Flow Growth
---11180.81%-92.10%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.60%15.60%24.09%26.35%26.58%26.76%
Operating Margin
-1.59%2.34%13.20%14.87%15.91%15.39%
Pretax Margin
-0.32%4.25%16.98%16.21%17.66%14.36%
Profit Margin
0.07%4.00%14.99%14.23%16.55%12.74%
FCF Margin
-21.63%-16.69%-4.20%16.23%0.23%5.19%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
0.5000.500
Dividend Per Share Growth
0%-
Dividend Yield
1.32%1.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4147.2394.04----
PS Ratio
3.053.76----