Beijing Hcrt Electrical Equipments Co., Ltd. (SHE:301668)
30.10
+0.09 (0.30%)
At close: Oct 9, 2026
SHE:301668 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 718.91 | 863.17 | 279.6 | 210.86 | 117.82 | 84.71 |
Trading Asset Securities | 170.07 | - | - | - | - | - |
Cash & Short-Term Investments | 888.98 | 863.17 | 279.6 | 210.86 | 117.82 | 84.71 |
Cash Growth | 283.37% | 208.72% | 32.60% | 78.97% | 39.09% | 216.26% |
Accounts Receivable | 277.15 | 235.68 | 192.12 | 159.56 | 145.35 | 70.87 |
Other Receivables | 3.73 | 0.09 | 4.05 | 4.6 | 0.75 | 2.84 |
Receivables | 280.88 | 235.77 | 196.17 | 164.16 | 146.1 | 73.71 |
Inventory | 137.94 | 84.35 | 167.12 | 228.65 | 146.05 | 162.95 |
Other Current Assets | 20.44 | 14.29 | 11.59 | 17.15 | 10.87 | 10.86 |
Total Current Assets | 1,328 | 1,198 | 654.48 | 620.82 | 420.84 | 332.23 |
Property, Plant & Equipment | 49.67 | 50.42 | 42.33 | 29.28 | 28.89 | 26.7 |
Other Intangible Assets | 10.39 | 10.79 | 10.15 | 9.59 | 7.94 | 8.37 |
Long-Term Deferred Tax Assets | 4.62 | 3.72 | 3.75 | 4.77 | 4.02 | 3.07 |
Long-Term Deferred Charges | 2.49 | 2.33 | 0.58 | 0.74 | 0.41 | 0.37 |
Other Long-Term Assets | 20.46 | 1.37 | 0.65 | 1.34 | - | 0.87 |
Total Assets | 1,426 | 1,266 | 711.96 | 666.54 | 462.09 | 371.61 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 351.78 | 169.79 | 213.03 | 262.77 | 169.42 | 161.45 |
Accrued Expenses | 11.98 | 16.13 | 17.74 | 19.05 | 13.66 | 13.1 |
Short-Term Debt | - | - | 19.5 | 27.7 | 27.56 | 16.55 |
Current Portion of Leases | 1.41 | 1.39 | 0.66 | 0.91 | 0.94 | 0.77 |
Current Income Taxes Payable | - | 1.61 | 2.47 | 3.66 | 6.39 | - |
Current Unearned Revenue | 10.17 | 5.27 | 16.31 | 17.45 | 2.92 | 7.18 |
Other Current Liabilities | 9.27 | 61.6 | 2.86 | 7.93 | 3.43 | 4.75 |
Total Current Liabilities | 384.6 | 255.78 | 272.57 | 339.48 | 224.31 | 203.8 |
Long-Term Leases | 2.39 | 3.14 | - | 0.7 | 0.54 | 0.7 |
Long-Term Unearned Revenue | - | - | - | 0.04 | 0.04 | 0.42 |
Long-Term Deferred Tax Liabilities | 0.76 | 0.77 | 0.92 | 1.09 | 1.11 | 1.12 |
Other Long-Term Liabilities | 2.47 | 2.45 | 2.45 | 2.36 | 2.51 | 2.62 |
Total Liabilities | 390.22 | 262.14 | 275.94 | 343.68 | 228.51 | 208.67 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 110 | 110 | 82.1 | 82.1 | 82.1 | 82.1 |
Additional Paid-In Capital | 513.06 | 513.06 | 22.93 | 21.05 | 19.18 | 17.31 |
Retained Earnings | 412.48 | 381 | 330.99 | 219.71 | 132.3 | 63.54 |
Shareholders' Equity | 1,036 | 1,004 | 436.02 | 322.86 | 233.58 | 162.95 |
Total Liabilities & Equity | 1,426 | 1,266 | 711.96 | 666.54 | 462.09 | 371.61 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3.8 | 4.53 | 20.16 | 29.32 | 29.04 | 18.02 |
Net Cash (Debt) | 885.18 | 858.63 | 259.44 | 181.54 | 88.78 | 66.69 |
Net Cash Growth | 282.06% | 230.96% | 42.91% | 104.49% | 33.12% | 465.88% |
Net Cash Per Share | 8.60 | 9.65 | 3.17 | 2.21 | 1.08 | 0.81 |
Filing Date Shares Outstanding | 110.04 | 110 | 82.1 | 82.1 | 82.1 | 82.16 |
Total Common Shares Outstanding | 110.04 | 110 | 82.1 | 82.1 | 82.1 | 82.16 |
Working Capital | 943.64 | 941.78 | 381.91 | 281.34 | 196.53 | 128.43 |
Book Value Per Share | 9.41 | 9.13 | 5.31 | 3.93 | 2.85 | 1.98 |
Tangible Book Value | 1,025 | 993.27 | 425.87 | 313.27 | 225.64 | 154.58 |
Tangible Book Value Per Share | 9.32 | 9.03 | 5.19 | 3.82 | 2.75 | 1.88 |
Buildings | - | 26.09 | 20.6 | 19.96 | 19.05 | 18.32 |
Machinery | - | 41.93 | 34.04 | 23.15 | 21.09 | 17.13 |
Construction In Progress | - | - | 4.77 | - | - | - |