AVIC Chengdu Aircraft Company Limited (SHE:302132)
China flag China · Delayed Price · Currency is CNY
82.73
-0.27 (-0.33%)
At close: Sep 5, 2025

SHE:302132 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Net Income
-1,857112.3198.173.39307.01262.51
Upgrade
Depreciation & Amortization
148.5975.3560.257.9855.0142.64
Upgrade
Other Amortization
-18.574.150.540.950.691.91
Upgrade
Loss (Gain) From Sale of Assets
48.07-6.44-0.1-0.12-0.21-0.1
Upgrade
Asset Writedown & Restructuring Costs
1.02-0.080.2916.270.538.62
Upgrade
Loss (Gain) From Sale of Investments
-22.54-16.65-20.15-22.24-21.44-21.33
Upgrade
Provision & Write-off of Bad Debts
20.8615.152.22.4311.36-
Upgrade
Other Operating Activities
-104.5921.5613.27195.5612.699.19
Upgrade
Change in Accounts Receivable
-16,518-248.58-28.25-215.55-324-141.05
Upgrade
Change in Inventory
-9,775-34.04-5.4832.55-96.77-122.16
Upgrade
Change in Accounts Payable
31,757-67.663.94-25.9727.4178.66
Upgrade
Change in Other Net Operating Assets
-19.17-7.212.386.6413.69-2.74
Upgrade
Operating Cash Flow
3,685-156.7130.1449.5-15.44215.9
Upgrade
Operating Cash Flow Growth
--162.90%---33.38%
Upgrade
Capital Expenditures
-419.15-136.53-239.16-220.57-263.47-159.23
Upgrade
Sale of Property, Plant & Equipment
39.9945.753.060.130.220.2
Upgrade
Investment in Securities
-2.91-40-10--16.33
Upgrade
Other Investing Activities
-2.0610.136.354.6336.459.7
Upgrade
Investing Cash Flow
-381.22-77.74-269.75-225.82-226.8-165.67
Upgrade
Long-Term Debt Issued
-265.29394.12177.3650-
Upgrade
Total Debt Issued
-115.72265.29394.12177.3650-
Upgrade
Long-Term Debt Repaid
--116.7-109.86-46-5.96-
Upgrade
Total Debt Repaid
-20.72-116.7-109.86-46-5.96-
Upgrade
Net Debt Issued (Repaid)
-136.44148.59284.26131.3644.04-
Upgrade
Repurchase of Common Stock
-----60.81-
Upgrade
Common Dividends Paid
-1,710-16.33-21.11-24.72-15.21-17.71
Upgrade
Other Financing Activities
440.13-0.4-2.01-34.99-4.7435.07
Upgrade
Financing Cash Flow
-1,406131.87261.1471.65-36.7217.36
Upgrade
Foreign Exchange Rate Adjustments
-0.262.270.770.04-0.5-0.85
Upgrade
Net Cash Flow
1,897-100.3122.3-104.63-279.4566.75
Upgrade
Free Cash Flow
3,265-293.23-109.02-171.07-278.9156.67
Upgrade
Free Cash Flow Growth
------79.53%
Upgrade
Free Cash Flow Margin
--16.48%-6.50%-8.98%-14.36%3.22%
Upgrade
Free Cash Flow Per Share
5.52-0.50-0.19-16.67-0.470.10
Upgrade
Cash Income Tax Paid
671.4868.62118.5584.2279.7381.24
Upgrade
Levered Free Cash Flow
5,993-283.3-171.83-168.04-330.7-22.87
Upgrade
Unlevered Free Cash Flow
6,054-275.39-168.26-165.51-329.89-22.87
Upgrade
Change in Working Capital
5,469-362.03-24.27-204.71-381.08-87.53
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.