AVIC Chengdu Aircraft Company Limited (SHE:302132)
China flag China · Delayed Price · Currency is CNY
59.52
-0.37 (-0.62%)
At close: Apr 3, 2025, 2:57 PM CST

SHE:302132 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Net Income
112.3198.173.39307.01262.51
Upgrade
Depreciation & Amortization
75.3560.257.9855.0142.64
Upgrade
Other Amortization
4.150.540.950.691.91
Upgrade
Loss (Gain) From Sale of Assets
-6.44-0.1-0.12-0.21-0.1
Upgrade
Asset Writedown & Restructuring Costs
-0.080.2916.270.538.62
Upgrade
Loss (Gain) From Sale of Investments
-16.65-20.15-22.24-21.44-21.33
Upgrade
Provision & Write-off of Bad Debts
15.152.22.4311.36-
Upgrade
Other Operating Activities
21.5613.27195.5612.699.19
Upgrade
Change in Accounts Receivable
-248.58-28.25-215.55-324-141.05
Upgrade
Change in Inventory
-34.04-5.4832.55-96.77-122.16
Upgrade
Change in Accounts Payable
-67.663.94-25.9727.4178.66
Upgrade
Change in Other Net Operating Assets
-7.212.386.6413.69-2.74
Upgrade
Operating Cash Flow
-156.7130.1449.5-15.44215.9
Upgrade
Operating Cash Flow Growth
-162.90%---33.38%
Upgrade
Capital Expenditures
-136.53-239.16-220.57-263.47-159.23
Upgrade
Sale of Property, Plant & Equipment
45.753.060.130.220.2
Upgrade
Investment in Securities
2.91-40-10--16.33
Upgrade
Other Investing Activities
10.136.354.6336.459.7
Upgrade
Investing Cash Flow
-77.74-269.75-225.82-226.8-165.67
Upgrade
Long-Term Debt Issued
265.29394.12177.3650-
Upgrade
Total Debt Issued
265.29394.12177.3650-
Upgrade
Long-Term Debt Repaid
-116.7-109.86-46-5.96-
Upgrade
Total Debt Repaid
-116.7-109.86-46-5.96-
Upgrade
Net Debt Issued (Repaid)
148.59284.26131.3644.04-
Upgrade
Repurchase of Common Stock
----60.81-
Upgrade
Common Dividends Paid
-16.33-21.11-24.72-15.21-17.71
Upgrade
Other Financing Activities
-0.4-2.01-34.99-4.7435.07
Upgrade
Financing Cash Flow
131.87261.1471.65-36.7217.36
Upgrade
Foreign Exchange Rate Adjustments
2.270.770.04-0.5-0.85
Upgrade
Net Cash Flow
-100.3122.3-104.63-279.4566.75
Upgrade
Free Cash Flow
-293.23-109.02-171.07-278.9156.67
Upgrade
Free Cash Flow Growth
-----79.53%
Upgrade
Free Cash Flow Margin
-16.48%-6.50%-8.98%-14.36%3.22%
Upgrade
Free Cash Flow Per Share
-0.50-0.19-16.67-0.470.10
Upgrade
Cash Income Tax Paid
68.62118.5584.2279.7381.24
Upgrade
Levered Free Cash Flow
-283.3-171.83-168.04-330.7-22.87
Upgrade
Unlevered Free Cash Flow
-275.39-168.26-165.51-329.89-22.87
Upgrade
Change in Net Working Capital
275.9427.71112.28310.6185.67
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.