Aguas Andinas S.A. (SNSE:AGUAS.A)
Chile flag Chile · Delayed Price · Currency is CLP
335.00
+9.00 (2.76%)
Sep 17, 2026, 12:59 PM CLT

Aguas Andinas Balance Sheet

Millions CLP. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
147,118172,168108,758109,157179,335163,513
Accounts Receivable
115,007137,204123,480122,921116,79895,731
Other Receivables
22,9568,33617,0539,8355,7495,200
Inventory
13,56211,97710,47712,81212,7915,186
Prepaid Expenses
4,8084,7852,829---
Loans Receivable Current
718.231,040768.841,5091,1371,397
Other Current Assets
-5,47713,61225,33718,7709,02912,827
Total Current Assets
298,693349,121288,702275,004324,838283,855
Property, Plant & Equipment
2,197,1052,152,4082,048,2511,809,6781,717,8841,662,909
Goodwill
33,82333,82333,82333,82333,82333,823
Other Intangible Assets
601,635599,603619,304231,748233,019221,481
Long-Term Investments
7,8967,8967,8967,8967,8967,896
Long-Term Deferred Tax Assets
2,1352,0432,08359,93857,86013,964
Other Long-Term Assets
9,95816,04618,0995,2614,0295,294
Total Assets
3,151,2453,160,9403,018,1592,423,3482,379,3502,229,222

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
33,73843,95849,79756,43641,06423,368
Accrued Expenses
81,70091,09081,15376,01871,47663,792
Current Portion of Long-Term Debt
46,92372,093123,178165,08980,69973,434
Current Portion of Leases
2,6972,6171,8021,7531,3941,177
Current Income Taxes Payable
350.93164.63538.44240.754,797373.08
Other Current Liabilities
55,91469,95395,04662,13166,36786,499
Total Current Liabilities
221,322279,876351,513361,668265,797248,642
Long-Term Debt
1,395,0371,368,8171,207,0221,126,0071,223,8731,084,907
Long-Term Leases
2,7203,3102,5792,7622,6641,630
Pension & Post-Retirement Benefits
26,74325,39624,48422,32322,12917,666
Long-Term Deferred Tax Liabilities
158,032150,686130,71114,93515,99623,443
Other Long-Term Liabilities
10,2939,8719,7359,5139,99910,386
Total Liabilities
1,814,1461,837,9571,726,0441,537,2081,540,4581,386,674

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
155,567155,567155,567155,567155,567155,567
Additional Paid-In Capital
164,064164,064164,064164,064164,064164,064
Retained Earnings
471,447456,777407,021411,044368,056361,776
Comprehensive Income & Other
545,969546,526565,414155,432151,174161,112
Total Common Equity
1,337,0481,322,9351,292,067886,108838,862842,520
Minority Interest
50.9148.5548.5231.4729.5727.5
Shareholders' Equity
1,337,0981,322,9841,292,115886,139838,891842,548
Total Liabilities & Equity
3,151,2453,160,9403,018,1592,423,3482,379,3502,229,222

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
1,447,3771,446,8371,334,5811,295,6121,308,6311,161,147
Net Cash (Debt)
-1,300,259-1,274,669-1,225,822-1,186,455-1,129,296-997,634
Net Cash Growth
------
Net Cash Per Share
-212.50-208.31-200.33-193.90-184.56-163.04
Filing Date Shares Outstanding
6,1196,1196,1196,1196,1196,119
Total Common Shares Outstanding
6,1196,1196,1196,1196,1196,119
Working Capital
77,37169,244-62,811-86,66459,04135,212
Book Value Per Share
218.51216.20211.16144.81137.09137.69
Tangible Book Value
701,590689,509638,940620,537572,019587,216
Tangible Book Value Per Share
114.66112.68104.42101.4193.4895.97
Land
528,636528,484528,183358,539358,822366,245
Buildings
105,53797,59895,97993,87090,67284,233
Machinery
809,081787,099754,217722,343691,955646,695
Construction In Progress
247,639253,859257,724243,654214,071228,489