Besalco S.A. (SNSE:BESALCO)
Chile · Delayed Price · Currency is CLP 1,200.00
-47.10 (-3.78%)
Nov 3, 2026, 3:59 PM CLST
Besalco Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 991,958 | 1,097,142 | 1,023,898 | 860,744 | 784,841 | 607,241 | |
Revenue Growth | -7.87% | 7.15% | 18.95% | 9.67% | 29.25% | 50.18% |
Cost of Revenue | 855,459 | 959,797 | 886,944 | 738,678 | 663,845 | 546,952 |
Gross Profit | 136,499 | 137,344 | 136,954 | 122,066 | 120,996 | 60,290 |
Selling, General & Admin | 43,096 | 43,634 | 43,695 | 32,712 | 30,318 | 22,553 |
Operating Expenses | 43,096 | 43,634 | 43,695 | 32,712 | 30,318 | 22,553 |
Operating Income | 93,403 | 93,710 | 93,258 | 89,354 | 90,678 | 37,737 |
Interest Expense | -27,474 | -31,469 | -29,542 | -30,228 | -20,248 | -11,540 |
Interest & Investment Income | 3,505 | 3,505 | 3,532 | 4,867 | 2,649 | 1,220 |
Earnings From Equity Investments | 11,806 | 15,690 | -5,482 | 4,458 | 4,713 | 1,442 |
Currency Exchange Gain (Loss) | 1,682 | -766.99 | -4,747 | 583.14 | 802.43 | -607.96 |
Other Non Operating Income (Expenses) | -7,882 | -3,188 | 976.53 | 202.76 | -17,095 | -4,871 |
EBT Excluding Unusual Items | 75,040 | 77,481 | 57,996 | 69,238 | 61,499 | 23,379 |
Gain (Loss) on Sale of Assets | 13,778 | 13,778 | 12,055 | 6,077 | 5,657 | 5,175 |
Pretax Income | 88,818 | 91,259 | 70,051 | 75,315 | 67,157 | 28,554 |
Income Tax Expense | 21,981 | 19,732 | 21,440 | 25,945 | 20,982 | 8,888 |
Earnings From Continuing Operations | 66,837 | 71,527 | 48,612 | 49,370 | 46,174 | 19,665 |
Minority Interest in Earnings | -5,399 | -10,413 | -3,437 | -5,233 | -5,659 | -1,103 |
Net Income | 61,439 | 61,114 | 45,175 | 44,137 | 40,515 | 18,562 |
Net Income to Common | 61,439 | 61,114 | 45,175 | 44,137 | 40,515 | 18,562 |
Net Income Growth | 12.07% | 35.28% | 2.35% | 8.94% | 118.27% | 31.90% |
Shares Outstanding (Basic) | 576 | 576 | 576 | 576 | 576 | 576 |
Shares Outstanding (Diluted) | 576 | 576 | 576 | 576 | 576 | 576 |
Shares Change | -0.09% | - | - | - | - | - |
EPS (Basic) | 106.68 | 106.07 | 78.41 | 76.60 | 70.32 | 32.22 |
EPS (Diluted) | 106.68 | 106.07 | 78.41 | 76.60 | 70.32 | 32.22 |
EPS Growth | 12.17% | 35.28% | 2.35% | 8.94% | 118.27% | 31.90% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 48,555 | 53,425 | -12,027 | 25,235 | 50,977 | 43,354 |
Free Cash Flow Per Share | 84.31 | 92.72 | -20.87 | 43.80 | 88.48 | 75.24 |
Dividend Per Share | 31.821 | 31.821 | 23.522 | 22.981 | 21.095 | 15.000 |
Dividend Growth | 119.13% | 35.28% | 2.35% | 8.94% | 40.63% | 104.70% |
Gross Margin | 13.76% | 12.52% | 13.38% | 14.18% | 15.42% | 9.93% |
Operating Margin | 9.42% | 8.54% | 9.11% | 10.38% | 11.55% | 6.21% |
Profit Margin | 6.19% | 5.57% | 4.41% | 5.13% | 5.16% | 3.06% |
Free Cash Flow Margin | 4.90% | 4.87% | -1.18% | 2.93% | 6.49% | 7.14% |
EBITDA | 156,777 | 152,538 | 141,588 | 135,070 | 126,530 | 70,031 |
EBITDA Margin | 15.80% | 13.90% | 13.83% | 15.69% | 16.12% | 11.53% |
D&A For EBITDA | 63,375 | 58,828 | 48,330 | 45,716 | 35,852 | 32,294 |
EBIT | 93,403 | 93,710 | 93,258 | 89,354 | 90,678 | 37,737 |
EBIT Margin | 9.42% | 8.54% | 9.11% | 10.38% | 11.55% | 6.21% |
Effective Tax Rate | 24.75% | 21.62% | 30.61% | 34.45% | 31.24% | 31.13% |