Bicecorp S.A. (SNSE:BICE)
Chile · Delayed Price · Currency is CLP 383.41
+2.11 (0.55%)
At close: Jun 8, 2026
Bicecorp Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,206,710 | 4,068,764 | 2,271,211 | 2,234,653 | 2,260,197 | 1,440,860 | |
Revenue Growth (YoY) | 65.42% | 79.14% | 1.64% | -1.13% | 56.86% | 36.75% |
Cost of Revenue | 3,111,899 | 3,089,308 | 1,736,824 | 1,707,846 | 1,810,121 | 981,377 |
Gross Profit | 1,094,812 | 979,456 | 534,387 | 526,807 | 450,076 | 459,483 |
Selling, General & Admin | 687,948 | 635,002 | 267,353 | 246,514 | 224,725 | 190,631 |
Amortization of Goodwill & Intangibles | 21,041 | 21,041 | 13,793 | 10,248 | 11,892 | 6,776 |
Operating Expenses | 722,924 | 669,979 | 291,012 | 265,844 | 243,814 | 202,527 |
Operating Income | 371,888 | 309,477 | 243,375 | 260,964 | 206,261 | 256,956 |
Earnings From Equity Investments | 2,628 | 3,631 | -3,398 | 2,806 | 6,708 | -1,878 |
EBT Excluding Unusual Items | 374,516 | 313,108 | 239,976 | 263,770 | 212,969 | 255,078 |
Asset Writedown | - | - | 420.19 | -466.7 | 173.81 | -3,270 |
Pretax Income | 374,516 | 313,108 | 240,397 | 263,303 | 213,143 | 251,807 |
Income Tax Expense | 105,766 | 83,921 | 37,506 | 35,871 | -12,210 | 49,719 |
Earnings From Continuing Operations | 268,750 | 229,187 | 202,891 | 227,431 | 225,353 | 202,089 |
Minority Interest in Earnings | -22,844 | -24,322 | -3,920 | -3,613 | -3,688 | -4,077 |
Net Income | 245,905 | 204,865 | 198,971 | 223,819 | 221,665 | 198,011 |
Net Income to Common | 245,905 | 204,865 | 198,971 | 223,819 | 221,665 | 198,011 |
Net Income Growth | 36.92% | 2.96% | -11.10% | 0.97% | 11.95% | 93.89% |
Shares Outstanding (Basic) | 8,722 | 7,940 | 6,176 | 6,176 | 6,176 | 6,176 |
Shares Outstanding (Diluted) | 8,722 | 7,940 | 6,176 | 6,176 | 6,176 | 6,176 |
Shares Change (YoY) | 36.48% | 28.55% | - | - | - | - |
EPS (Basic) | 28.20 | 25.80 | 32.22 | 36.24 | 35.89 | 32.06 |
EPS (Diluted) | 28.19 | 25.80 | 32.21 | 36.24 | 35.89 | 32.06 |
EPS Growth | 0.31% | -19.91% | -11.10% | 0.97% | 11.95% | 93.90% |
Free Cash Flow | 304,894 | 305,894 | -318,781 | 1,028,632 | -708,472 | 58,420 |
Free Cash Flow Per Share | 34.96 | 38.53 | -51.61 | 166.55 | -114.71 | 9.46 |
Dividend Per Share | - | - | 22.500 | 10.215 | 12.573 | - |
Dividend Growth | - | - | 120.27% | -18.76% | - | - |
Gross Margin | 26.02% | 24.07% | 23.53% | 23.57% | 19.91% | 31.89% |
Operating Margin | 8.84% | 7.61% | 10.72% | 11.68% | 9.13% | 17.83% |
Profit Margin | 5.85% | 5.04% | 8.76% | 10.02% | 9.81% | 13.74% |
Free Cash Flow Margin | 7.25% | 7.52% | -14.04% | 46.03% | -31.35% | 4.06% |
EBITDA | 396,891 | 334,427 | 258,870 | 275,335 | 218,768 | 267,291 |
EBITDA Margin | 9.44% | 8.22% | 11.40% | 12.32% | 9.68% | 18.55% |
D&A For EBITDA | 25,004 | 24,950 | 15,495 | 14,371 | 12,507 | 10,335 |
EBIT | 371,888 | 309,477 | 243,375 | 260,964 | 206,261 | 256,956 |
EBIT Margin | 8.84% | 7.61% | 10.72% | 11.68% | 9.13% | 17.83% |
Effective Tax Rate | 28.24% | 26.80% | 15.60% | 13.62% | - | 19.74% |
Advertising Expenses | - | 18,999 | 9,454 | 7,502 | 8,596 | 6,955 |