Blumar Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	712.81	617.74	674.45	659.83	626.45
Revenue Growth (YoY)	15.39%	-8.41%	2.21%	5.33%	35.09%
Cost of Revenue	600.05	481.59	551.29	489.74	481.17
Gross Profit	112.76	136.14	123.15	170.09	145.28
Selling, General & Admin	63.29	60.44	62.89	56.41	57.91
Other Operating Expenses	9.36	10.81	9.89	10.32	12.87
Operating Expenses	72.65	71.25	72.78	66.73	70.78
Operating Income	40.12	64.89	50.37	103.36	74.5
Interest Expense	-24.35	-25.73	-20.92	-15.21	-13.46
Interest & Investment Income	1.27	1.68	1.76	0.86	0.11
Earnings From Equity Investments	1.5	-8.64	-1.8	0.45	1.99
Currency Exchange Gain (Loss)	5.36	-3.3	-1.81	2.76	-5.79
Other Non Operating Income (Expenses)	-0.36	1.65	1.06	-0.17	1.26
EBT Excluding Unusual Items	23.53	30.54	28.67	92.06	58.62
Gain (Loss) on Sale of Investments	-	-	-	0.66	21.65
Gain (Loss) on Sale of Assets	-	-	-	-	0.15
Asset Writedown	-0.44	-0.65	-1.02	-0.85	-4.24
Other Unusual Items	-0.1	-2.67	-9.75	-6.09	-7.86
Pretax Income	23.26	27.76	18.24	86.51	68.48
Income Tax Expense	6.27	10.85	5.09	23.29	19.51
Earnings From Continuing Operations	16.98	16.91	13.15	63.21	48.97
Minority Interest in Earnings	1.13	0.96	-0	0.31	-0.33
Net Income	18.12	17.87	13.15	63.52	48.64
Net Income to Common	18.12	17.87	13.15	63.52	48.64
Net Income Growth	1.35%	35.96%	-79.30%	30.60%	-
Shares Outstanding (Basic)	1,618	1,618	1,618	1,618	1,618
Shares Outstanding (Diluted)	1,618	1,618	1,618	1,618	1,618
EPS (Basic)	0.01	0.01	0.01	0.04	0.03
EPS (Diluted)	0.01	0.01	0.01	0.04	0.03
EPS Growth	1.78%	35.40%	-79.31%	30.60%	-
Free Cash Flow	5.15	-6	-3.8	57.26	-17.44
Free Cash Flow Per Share	0.00	-0.00	-0.00	0.04	-0.01
Dividend Per Share	-	0.003	-	0.015	-
Gross Margin	15.82%	22.04%	18.26%	25.78%	23.19%
Operating Margin	5.63%	10.51%	7.47%	15.67%	11.89%
Profit Margin	2.54%	2.89%	1.95%	9.63%	7.76%
Free Cash Flow Margin	0.72%	-0.97%	-0.56%	8.68%	-2.78%
EBITDA	70.56	94.82	79.39	132.64	103.42
EBITDA Margin	9.90%	15.35%	11.77%	20.10%	16.51%
D&A For EBITDA	30.44	29.93	29.02	29.28	28.92
EBIT	40.12	64.89	50.37	103.36	74.5
EBIT Margin	5.63%	10.51%	7.47%	15.67%	11.89%
Effective Tax Rate	26.97%	39.08%	27.89%	26.93%	28.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.