Blumar S.A. (SNSE:BLUMAR)

Blumar Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	42.38	17.87	13.15	63.52	48.64	-51.52
Depreciation & Amortization	30.32	31.73	30.52	30.1	29.91	30.75
Other Amortization	0.7	0.47	0.41	0.45	0.32	0.19
Other Operating Activities	-63.28	-14.93	-11.95	-1.48	-55.01	8.02
Operating Cash Flow	10.12	35.14	32.14	92.59	23.85	-12.55
Operating Cash Flow Growth	-80.47%	9.34%	-65.29%	288.17%	-	-
Capital Expenditures	-33.43	-41.14	-35.93	-35.33	-41.3	-49.1
Sale of Property, Plant & Equipment	-	-	-	-	0	0
Divestitures	-	-	-0.75	-	-	-
Sale (Purchase) of Intangibles	-	-	-	-0.55	-0.5	-0.75
Investment in Securities	-	-	-	-	34.16	-
Other Investing Activities	-1.57	0.07	-2.6	-3.4	1.8	-3.86
Investing Cash Flow	-34.99	-41.07	-39.28	-39.28	-5.84	-53.71
Short-Term Debt Issued	-	28.76	57.48	18.99	16.12	79.48
Long-Term Debt Issued	-	25.33	-	17.5	-	91.85
Total Debt Issued	42.98	54.1	57.48	36.49	16.12	171.33
Long-Term Debt Repaid	-	-22.5	-36.11	-64.91	-30.51	-100.83
Net Debt Issued (Repaid)	-9	31.59	21.36	-28.42	-14.4	70.49
Issuance of Common Stock	-	-	-	-	-	40.24
Common Dividends Paid	-4.34	-0.07	-11.72	-34.88	-9.97	-4.51
Financing Cash Flow	-13.34	31.52	9.64	-63.3	-24.37	106.23
Net Cash Flow	-38.21	25.59	2.49	-9.99	-6.36	39.97
Free Cash Flow	-23.31	-6	-3.8	57.26	-17.44	-61.65
Free Cash Flow Margin	-3.23%	-0.97%	-0.56%	8.68%	-2.78%	-13.29%
Free Cash Flow Per Share	-0.01	-0.00	-0.00	0.04	-0.01	-0.04
Cash Interest Paid	25.06	24.91	23.44	15.08	13.81	14.29
Cash Income Tax Paid	12.69	17.8	19.23	23.47	10.06	-4.09
Levered Free Cash Flow	-29.14	-20.1	20.29	49.62	-12.56	-15.92
Unlevered Free Cash Flow	-13.15	-4.01	33.37	59.12	-4.15	-8.28

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.