Carozzi S.A. (SNSE:CAROZZI)
Chile flag Chile · Delayed Price · Currency is CLP
3,679.60
+179.60 (5.13%)
At close: Mar 28, 2025, 4:00 PM CLT

Carozzi Income Statement

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,560,4661,470,1641,350,5901,048,199959,843
Upgrade
Revenue Growth (YoY)
6.14%8.85%28.85%9.21%8.67%
Upgrade
Cost of Revenue
997,421953,075905,796699,049627,925
Upgrade
Gross Profit
563,045517,089444,794349,150331,919
Upgrade
Selling, General & Admin
359,416328,823295,390247,321226,967
Upgrade
Other Operating Expenses
-1,682-267.05-176.36-264.7-279.34
Upgrade
Operating Expenses
357,734328,556295,214247,057226,688
Upgrade
Operating Income
205,311188,534149,580102,093105,231
Upgrade
Interest Expense
-10,393-21,189-21,982-17,503-19,265
Upgrade
Currency Exchange Gain (Loss)
1,145-1,405-261.841,741-1,871
Upgrade
Other Non Operating Income (Expenses)
-5,305-7,008-14,972-2,079-2,711
Upgrade
EBT Excluding Unusual Items
190,759158,932112,36584,25381,383
Upgrade
Asset Writedown
--8,904-1,729--
Upgrade
Other Unusual Items
-10,021-6,597-7,592-2,935-
Upgrade
Pretax Income
180,738143,430103,04381,31981,383
Upgrade
Income Tax Expense
45,58633,59315,80219,24522,215
Upgrade
Earnings From Continuing Operations
135,152109,83787,24162,07459,168
Upgrade
Minority Interest in Earnings
-33,066-26,930-21,564-15,441-14,686
Upgrade
Net Income
102,08682,90765,67846,63244,482
Upgrade
Net Income to Common
102,08682,90765,67846,63244,482
Upgrade
Net Income Growth
23.13%26.23%40.84%4.83%27.29%
Upgrade
Shares Outstanding (Basic)
223223223223223
Upgrade
Shares Outstanding (Diluted)
223223223223223
Upgrade
EPS (Basic)
457.65371.68294.44209.05199.41
Upgrade
EPS (Diluted)
457.65371.68294.44209.05199.41
Upgrade
EPS Growth
23.13%26.23%40.84%4.83%27.29%
Upgrade
Free Cash Flow
125,229194,01127,93044,89775,940
Upgrade
Free Cash Flow Per Share
561.41869.76125.21201.28340.44
Upgrade
Dividend Per Share
-112.00089.000209.00060.000
Upgrade
Dividend Growth
-25.84%-57.42%248.33%27.66%
Upgrade
Gross Margin
36.08%35.17%32.93%33.31%34.58%
Upgrade
Operating Margin
13.16%12.82%11.07%9.74%10.96%
Upgrade
Profit Margin
6.54%5.64%4.86%4.45%4.63%
Upgrade
Free Cash Flow Margin
8.03%13.20%2.07%4.28%7.91%
Upgrade
EBITDA
242,404223,178179,832131,829132,469
Upgrade
EBITDA Margin
15.53%15.18%13.31%12.58%13.80%
Upgrade
D&A For EBITDA
37,09334,64430,25129,73627,238
Upgrade
EBIT
205,311188,534149,580102,093105,231
Upgrade
EBIT Margin
13.16%12.82%11.07%9.74%10.96%
Upgrade
Effective Tax Rate
25.22%23.42%15.33%23.67%27.30%
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.