CGE Transmisión Income Statement

Financials in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	250,035	233,031	196,267	145,770
Revenue Growth (YoY)	7.30%	18.73%	34.64%	-
Selling, General & Admin	32,520	28,891	22,583	17,702
Depreciation & Amortization	234.62	302.74	201.28	-
Amortization of Goodwill & Intangibles	1,486	71.38	64.7	-
Provision for Bad Debts	427.22	239.62	312.31	-119.23
Other Operating Expenses	102,827	88,018	63,760	48,704
Total Operating Expenses	137,495	117,522	86,921	66,286
Operating Income	112,539	115,509	109,346	79,483
Interest Expense	-40,341	-64,281	-51,546	-22,669
Interest Income	1,890	10,764	3,145	733.87
Net Interest Expense	-38,450	-53,517	-48,402	-21,935
Currency Exchange Gain (Loss)	-11,040	-2,811	2,072	-234.62
Other Non-Operating Income (Expenses)	-10,658	-4,215	-2,660	1,470
EBT Excluding Unusual Items	52,391	54,966	60,356	58,783
Gain (Loss) on Sale of Assets	181.55	0.03	32.3	-
Asset Writedown	-580.92	771.98	-520.31	2,293
Legal Settlements	-1,671	1,677	-5,405	-
Pretax Income	50,320	57,415	54,463	61,077
Income Tax Expense	11,870	13,553	12,821	15,549
Earnings From Continuing Ops.	38,450	43,862	41,642	45,528
Minority Interest in Earnings	-128.77	-180.81	-134.87	-161.4
Net Income	38,322	43,681	41,507	45,366
Net Income to Common	38,322	43,681	41,507	45,366
Net Income Growth	-12.27%	5.24%	-8.51%	-
Shares Outstanding (Basic)	2,020	2,020	2,020	2,020
Shares Outstanding (Diluted)	2,020	2,020	2,020	2,020
EPS (Basic)	18.97	21.63	20.55	22.46
EPS (Diluted)	18.97	21.63	20.55	22.46
EPS Growth	-12.27%	5.24%	-8.51%	-
Free Cash Flow	62,503	120,238	7,244	191,400
Free Cash Flow Per Share	30.94	59.53	3.59	94.76
Dividend Per Share	-	6.500	6.170	-
Dividend Growth	-	5.35%	-	-
Profit Margin	15.33%	18.75%	21.15%	31.12%
Free Cash Flow Margin	25.00%	51.60%	3.69%	131.30%
EBITDA	139,323	136,639	134,616	104,593
EBITDA Margin	55.72%	58.64%	68.59%	71.75%
D&A For EBITDA	26,783	21,130	25,271	25,110
EBIT	112,539	115,509	109,346	79,483
EBIT Margin	45.01%	49.57%	55.71%	54.53%
Effective Tax Rate	23.59%	23.61%	23.54%	25.46%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.