Comcast Ratios and Metrics

Market cap in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	98,414,940	98,108,271	142,708,175	154,739,093	128,443,126	195,920,720
Market Cap Growth	-21.24%	-31.25%	-7.78%	20.47%	-34.44%	15.02%
Enterprise Value	181,668,615	179,441,497	235,440,138	239,636,183	207,429,188	274,836,368
Last Close Price	37194.30	38345.78	41035.25	35100.37	43842.28	43146.71
PE Ratio	5.46	5.45	8.87	11.47	28.15	16.24
PS Ratio	0.88	0.88	1.16	1.45	1.25	1.98
PB Ratio	1.12	1.12	1.67	2.12	1.84	2.35
P/FCF Ratio	4.99	4.98	9.34	10.95	9.78	12.11
P/OCF Ratio	3.25	3.24	5.19	6.19	5.72	7.89
EV/Sales Ratio	1.69	1.61	1.92	2.25	2.01	2.77
EV/EBITDA Ratio	5.59	5.40	6.22	7.26	6.70	9.32
EV/EBIT Ratio	10.44	9.64	10.17	11.73	10.79	15.50
EV/FCF Ratio	9.22	9.10	15.41	16.95	15.80	16.98
Debt / Equity Ratio	1.08	1.08	1.22	1.24	1.30	1.09
Debt / EBITDA Ratio	2.76	2.76	2.68	2.67	2.84	2.99
Debt / FCF Ratio	4.80	4.80	6.86	6.43	6.91	5.65
Net Debt / Equity Ratio	0.98	0.98	1.14	1.17	1.24	1.00
Net Debt / EBITDA Ratio	2.59	2.59	2.58	2.59	2.80	2.85
Net Debt / FCF Ratio	4.37	4.37	6.38	6.05	6.60	5.19
Asset Turnover	0.46	0.46	0.47	0.47	0.46	0.42
Quick Ratio	0.70	0.70	0.58	0.50	0.63	0.71
Current Ratio	0.88	0.88	0.68	0.60	0.78	0.85
Return on Equity (ROE)	21.41%	21.41%	18.71%	18.25%	5.47%	14.48%
Return on Assets (ROA)	4.79%	4.79%	5.48%	5.58%	5.30%	4.73%
Return on Invested Capital (ROIC)	8.29%	8.36%	10.85%	9.42%	6.31%	7.71%
Return on Capital Employed (ROCE)	8.60%	8.60%	10.30%	10.40%	9.90%	8.40%
Earnings Yield	18.30%	18.36%	11.28%	8.72%	3.55%	6.16%
FCF Yield	20.03%	20.09%	10.71%	9.13%	10.22%	8.26%
Dividend Yield	2859.02%	3.10%	3.00%	2.90%	2.09%	1.98%
Payout Ratio	24.47%	24.47%	29.73%	30.97%	88.29%	32.01%
Buyback Yield / Dilution	5.09%	5.09%	5.79%	6.37%	4.81%	-0.65%
Total Shareholder Return	2864.11%	8.19%	8.79%	9.26%	6.91%	1.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.