Empresas Copec S.A. (SNSE:COPEC)
6,541.00
-43.90 (-0.67%)
Apr 1, 2025, 4:00 PM CLT
Empresas Copec Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 2,071 | 1,580 | 1,312 | 1,668 | 2,147 | Upgrade
|
Trading Asset Securities | 264.89 | 347.35 | 257.75 | 159.75 | 192.6 | Upgrade
|
Cash & Short-Term Investments | 2,336 | 1,928 | 1,569 | 1,827 | 2,339 | Upgrade
|
Cash Growth | 21.18% | 22.82% | -14.12% | -21.88% | 0.21% | Upgrade
|
Accounts Receivable | 2,179 | 2,179 | 2,308 | 1,892 | 1,426 | Upgrade
|
Other Receivables | 589.69 | 891.86 | 914.63 | 690.02 | 614.09 | Upgrade
|
Receivables | 2,769 | 3,070 | 3,223 | 2,582 | 2,040 | Upgrade
|
Inventory | 2,443 | 2,511 | 2,699 | 1,954 | 1,609 | Upgrade
|
Prepaid Expenses | 17.29 | 16.61 | 13.09 | 14.47 | 20.41 | Upgrade
|
Other Current Assets | 901.32 | 1,339 | 1,041 | 785.67 | 788.42 | Upgrade
|
Total Current Assets | 8,466 | 8,865 | 8,545 | 7,163 | 6,796 | Upgrade
|
Property, Plant & Equipment | 16,835 | 16,570 | 16,429 | 15,530 | 15,509 | Upgrade
|
Long-Term Investments | 1,610 | 1,624 | 1,470 | 1,301 | 1,128 | Upgrade
|
Goodwill | 420.21 | 423.83 | 575.03 | 389.72 | 399.16 | Upgrade
|
Other Intangible Assets | 616.44 | 603.9 | 661.47 | 692.29 | 928.07 | Upgrade
|
Long-Term Accounts Receivable | 109.19 | 122.59 | 112.96 | 136.75 | 60.64 | Upgrade
|
Long-Term Deferred Tax Assets | 188.72 | 191.6 | 115.88 | 115.53 | 113.32 | Upgrade
|
Long-Term Deferred Charges | 0.06 | 2.61 | - | 4.61 | 14.44 | Upgrade
|
Other Long-Term Assets | 236.02 | 315.28 | 227.53 | 279.48 | 226.3 | Upgrade
|
Total Assets | 28,482 | 28,718 | 28,137 | 25,613 | 25,174 | Upgrade
|
Accounts Payable | 1,554 | 1,592 | 1,760 | 1,689 | 1,444 | Upgrade
|
Accrued Expenses | 17.56 | 17.67 | 15.86 | 10.2 | 13.29 | Upgrade
|
Short-Term Debt | 1.12 | - | - | - | - | Upgrade
|
Current Portion of Long-Term Debt | 1,202 | 1,971 | 2,005 | 579.19 | 637.25 | Upgrade
|
Current Portion of Leases | 122.97 | 130.05 | 119.42 | 115.87 | 130.22 | Upgrade
|
Current Income Taxes Payable | 146.15 | 157.68 | 72.13 | 262.16 | 57.93 | Upgrade
|
Current Unearned Revenue | 124.68 | 87 | 76.84 | 63 | 199.05 | Upgrade
|
Other Current Liabilities | 819.77 | 762.52 | 1,034 | 648.76 | 360 | Upgrade
|
Total Current Liabilities | 3,988 | 4,718 | 5,083 | 3,369 | 2,842 | Upgrade
|
Long-Term Debt | 7,760 | 7,690 | 7,240 | 7,825 | 8,432 | Upgrade
|
Long-Term Leases | 1,086 | 1,038 | 783.05 | 544.04 | 628.14 | Upgrade
|
Long-Term Deferred Tax Liabilities | 1,806 | 1,902 | 2,195 | 2,128 | 1,887 | Upgrade
|
Other Long-Term Liabilities | 218.16 | 260.21 | 214.73 | 171.37 | 201.33 | Upgrade
|
Total Liabilities | 14,992 | 15,751 | 15,656 | 14,151 | 14,114 | Upgrade
|
Common Stock | 686.11 | 686.11 | 686.11 | 686.11 | 686.11 | Upgrade
|
Retained Earnings | 13,899 | 13,183 | 13,022 | 12,202 | 11,424 | Upgrade
|
Comprehensive Income & Other | -1,625 | -1,455 | -1,666 | -1,887 | -1,530 | Upgrade
|
Total Common Equity | 12,960 | 12,415 | 12,043 | 11,000 | 10,580 | Upgrade
|
Minority Interest | 529.35 | 552.04 | 438.03 | 461.17 | 480.7 | Upgrade
|
Shareholders' Equity | 13,489 | 12,967 | 12,481 | 11,462 | 11,060 | Upgrade
|
Total Liabilities & Equity | 28,482 | 28,718 | 28,137 | 25,613 | 25,174 | Upgrade
|
Total Debt | 10,171 | 10,830 | 10,148 | 9,064 | 9,828 | Upgrade
|
Net Cash (Debt) | -7,835 | -8,902 | -8,578 | -7,237 | -7,489 | Upgrade
|
Net Cash Per Share | -6.03 | -6.85 | -6.60 | -5.57 | -5.76 | Upgrade
|
Filing Date Shares Outstanding | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | Upgrade
|
Total Common Shares Outstanding | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | Upgrade
|
Working Capital | 4,479 | 4,147 | 3,462 | 3,795 | 3,955 | Upgrade
|
Book Value Per Share | 9.97 | 9.55 | 9.26 | 8.46 | 8.14 | Upgrade
|
Tangible Book Value | 11,923 | 11,387 | 10,806 | 9,918 | 9,253 | Upgrade
|
Tangible Book Value Per Share | 9.17 | 8.76 | 8.31 | 7.63 | 7.12 | Upgrade
|
Land | 1,557 | 1,578 | 1,691 | 1,657 | 1,781 | Upgrade
|
Buildings | 7,773 | 7,780 | 5,935 | 5,807 | 5,849 | Upgrade
|
Machinery | 11,379 | 11,021 | 9,127 | 8,846 | 8,757 | Upgrade
|
Construction In Progress | 1,174 | 1,074 | 3,956 | 3,068 | 2,188 | Upgrade
|
Leasehold Improvements | 37.49 | 35.17 | 69.44 | 72.57 | 80.95 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.