Empresas Copec Ratios and Metrics

Market cap in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,821,848	9,176,968	7,901,812	8,332,063	8,226,775	8,560,837
Market Cap Growth	2.13%	16.14%	-5.16%	1.28%	-3.90%	-8.65%
Enterprise Value	18,375,379	18,691,925	15,139,386	17,287,199	15,950,148	14,466,629
Last Close Price	6786.80	7060.00	5871.48	5975.78	5628.45	5523.43
PE Ratio	11.17	11.62	7.16	27.24	6.61	5.64
Forward PE	12.79	11.74	6.20	9.95	5.92	8.52
PS Ratio	0.33	0.34	0.28	0.33	0.34	0.41
PB Ratio	0.66	0.68	0.59	0.73	0.78	0.88
P/TBV Ratio	0.74	0.77	0.67	0.84	0.90	1.01
P/FCF Ratio	-	-	9.56	40.91	-	61.01
P/OCF Ratio	4.89	5.08	3.76	6.16	8.07	5.50
PEG Ratio	2.43	-	0.25	-	-	0.19
EV/Sales Ratio	0.69	0.70	0.53	0.69	0.66	0.69
EV/EBITDA Ratio	6.97	8.57	5.58	10.08	5.81	5.45
EV/EBIT Ratio	11.20	13.92	8.13	17.69	7.36	6.92
EV/FCF Ratio	-128.25	-	18.31	84.89	-	103.09
Debt / Equity Ratio	0.84	0.84	0.76	0.84	0.81	0.79
Debt / EBITDA Ratio	4.83	4.83	3.54	5.17	3.00	2.80
Debt / FCF Ratio	-	-	12.26	46.62	-	55.04
Net Debt / Equity Ratio	0.67	0.67	0.58	0.69	0.69	0.63
Net Debt / EBITDA Ratio	4.13	4.13	2.88	4.55	2.65	2.32
Net Debt / FCF Ratio	-62.90	-62.90	9.45	38.32	-16.73	43.94
Asset Turnover	0.96	0.96	1.00	1.00	1.07	0.98
Inventory Turnover	9.74	9.74	9.74	9.43	10.02	11.20
Quick Ratio	1.04	1.04	1.29	1.06	0.94	1.31
Current Ratio	1.74	1.74	2.12	1.88	1.68	2.13
Return on Equity (ROE)	6.69%	6.69%	8.82%	2.36%	12.24%	16.42%
Return on Assets (ROA)	3.02%	3.02%	4.10%	2.45%	5.93%	6.04%
Return on Invested Capital (ROIC)	4.71%	4.97%	6.56%	3.50%	10.15%	10.15%
Return on Capital Employed (ROCE)	5.30%	5.30%	7.70%	4.60%	11.10%	11.00%
Earnings Yield	8.95%	8.61%	13.97%	3.67%	15.14%	17.72%
FCF Yield	-1.62%	-1.56%	10.46%	2.44%	-5.30%	1.64%
Dividend Yield	4.37%	-	5.17%	1.99%	7.85%	11.00%
Total Shareholder Return	4.37%	-	5.17%	1.99%	7.85%	11.00%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.