SNSE:COPEVAL Ratios and Metrics

Market cap in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	30,544	30,544	30,544	30,544	30,853	30,853
Market Cap Growth	0%	-	-	-1.00%	-	-1.33%
Enterprise Value	178,027	171,291	154,791	160,160	169,585	151,616
Last Close Price	732.60	732.60	732.60	732.60	714.44	714.44
PE Ratio	57.96	57.95	24.06	-	4.27	3.72
PS Ratio	0.07	0.07	0.08	0.08	0.07	0.08
PB Ratio	0.50	0.50	0.54	0.53	0.46	0.56
P/TBV Ratio	0.50	0.50	0.54	0.53	0.47	0.57
P/FCF Ratio	-	-	1.19	0.95	4.20	18.81
P/OCF Ratio	16.99	16.99	1.10	0.93	3.76	10.67
EV/Sales Ratio	0.43	0.41	0.41	0.43	0.38	0.41
EV/EBITDA Ratio	9.93	10.83	10.56	83.00	5.44	5.78
EV/EBIT Ratio	12.91	12.42	12.08	365.03	5.70	6.12
EV/FCF Ratio	-1262.96	-	6.02	5.00	23.09	92.44
Debt / Equity Ratio	2.75	2.75	2.60	2.71	2.44	2.60
Debt / EBITDA Ratio	9.37	9.37	8.89	42.43	4.93	5.20
Debt / FCF Ratio	-	-	5.74	4.90	22.05	88.10
Net Debt / Equity Ratio	2.42	2.42	2.30	2.37	2.25	2.38
Net Debt / EBITDA Ratio	9.32	9.32	8.90	71.37	4.81	5.05
Net Debt / FCF Ratio	-1046.28	-1046.28	5.08	4.30	20.40	80.64
Asset Turnover	1.12	1.12	1.08	1.06	1.33	1.21
Inventory Turnover	6.51	6.51	5.46	4.76	5.43	5.58
Quick Ratio	0.80	0.80	0.68	0.82	0.85	0.97
Current Ratio	1.15	1.15	1.04	1.30	1.25	1.39
Return on Equity (ROE)	0.90%	0.90%	2.21%	-14.23%	11.84%	15.76%
Return on Assets (ROA)	2.31%	2.31%	2.28%	0.08%	5.47%	5.09%
Return on Invested Capital (ROIC)	6.80%	6.97%	6.69%	0.21%	14.72%	12.60%
Return on Capital Employed (ROCE)	9.00%	9.00%	10.50%	0.30%	20.50%	16.40%
Earnings Yield	1.73%	1.73%	4.16%	-29.00%	23.42%	26.86%
FCF Yield	-0.46%	-0.46%	84.15%	104.93%	23.81%	5.32%
Dividend Yield	-	-	-	-	3.54%	-
Payout Ratio	0.71%	0.71%	0.95%	-	-	-
Buyback Yield / Dilution	-0.01%	-0.01%	-0.00%	0.00%	-0.00%	-
Total Shareholder Return	-0.01%	-0.01%	-0.00%	0.00%	3.54%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.