Administradora de Fondos de Pensiones Cuprum S.A. (SNSE:CUPRUM)

SNSE:CUPRUM Balance Sheet

Financials in millions CLP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	94,987	71,094	51,425	42,174	47,998	77,899
Trading Asset Securities	22,635	38,639	22,044	-	-	-
Cash & Short-Term Investments	117,622	109,733	73,469	42,174	47,998	77,899
Cash Growth	35.26%	49.36%	74.21%	-12.13%	-38.38%	129.57%
Accounts Receivable	1,259	2,607	3,977	2,568	1,014	7,891
Other Receivables	3,933	6,141	4,120	3,797	2,357	1,105
Receivables	5,191	8,747	8,097	6,365	3,371	8,996
Other Current Assets	370.94	2,562	1,295	607.02	895.24	79.88
Total Current Assets	123,185	121,042	82,861	49,145	52,264	86,975
Property, Plant & Equipment	3,952	4,651	6,219	8,825	10,245	12,289
Long-Term Investments	11,479	10,221	9,488	11,310	9,545	9,294
Goodwill	279,545	279,545	279,545	263,639	263,639	263,639
Other Intangible Assets	111,334	118,918	134,254	165,520	180,966	196,408
Long-Term Deferred Charges	6,135	5,419	3,478	2,302	4,126	5,454
Other Long-Term Assets	344,854	326,557	302,375	283,987	282,412	292,225
Total Assets	880,483	866,351	818,220	784,729	803,197	866,284
Accounts Payable	7,196	5,117	4,119	1,911	1,202	1,753
Accrued Expenses	34,447	54,679	36,278	15,405	14,911	53,849
Current Portion of Leases	2,560	2,266	2,134	2,014	2,355	2,358
Current Income Taxes Payable	11,194	-	-	-	-	-
Other Current Liabilities	5,761	6,288	5,087	31,616	4,418	22,360
Total Current Liabilities	61,157	68,351	47,617	50,947	22,886	80,320
Long-Term Leases	1,199	1,989	3,722	5,403	6,064	7,510
Long-Term Deferred Tax Liabilities	171,059	168,497	143,409	122,314	114,148	104,022
Total Liabilities	233,416	238,837	194,748	178,664	143,098	191,852
Common Stock	565,584	565,584	565,584	565,584	635,487	635,487
Retained Earnings	81,677	62,121	58,080	40,669	24,845	39,106
Comprehensive Income & Other	-193.51	-190.45	-192.68	-187.71	-233.79	-160.84
Total Common Equity	647,067	627,514	623,471	606,065	660,099	674,432
Minority Interest	0.16	0.16	0.15	0.14	0.13	0.13
Shareholders' Equity	647,068	627,514	623,472	606,065	660,099	674,432
Total Liabilities & Equity	880,483	866,351	818,220	784,729	803,197	866,284
Total Debt	3,759	4,255	5,856	7,417	8,419	9,868
Net Cash (Debt)	113,863	105,478	67,613	34,756	39,579	68,031
Net Cash Growth	39.00%	56.00%	94.54%	-12.19%	-41.82%	143.00%
Net Cash Per Share	8.92	8.26	5.29	2.72	3.10	5.33
Filing Date Shares Outstanding	12,770	12,770	12,770	12,770	12,770	12,770
Total Common Shares Outstanding	12,770	12,770	12,770	12,770	12,770	12,770
Working Capital	62,028	52,691	35,244	-1,801	29,379	6,655
Book Value Per Share	50.67	49.14	48.82	47.46	51.69	52.81
Tangible Book Value	256,189	229,051	209,673	176,906	215,494	214,386
Tangible Book Value Per Share	20.06	17.94	16.42	13.85	16.87	16.79
Buildings	249.25	249.25	249.25	249.25	275.67	275.67
Machinery	3,275	3,258	2,596	2,472	2,997	3,864
Leasehold Improvements	1,683	1,684	1,675	1,996	2,987	2,152

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.