Compañía Electro Metalúrgica S.A. (SNSE:ELECMETAL)
Chile · Delayed Price · Currency is CLP 17,500
0.00 (0.00%)
At close: Nov 6, 2026
SNSE:ELECMETAL Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,298,858 | 1,319,967 | 1,298,811 | 1,171,430 | 1,149,631 | 882,368 | |
Revenue Growth | -1.33% | 1.63% | 10.87% | 1.90% | 30.29% | 13.24% |
Cost of Revenue | 1,032,899 | 1,037,855 | 1,018,999 | 954,081 | 925,206 | 686,127 |
Gross Profit | 265,959 | 282,113 | 279,812 | 217,350 | 224,425 | 196,241 |
Selling, General & Admin | 184,247 | 184,194 | 174,789 | 146,701 | 141,411 | 128,610 |
Other Operating Expenses | -43,630 | -4,711 | -2,104 | -2,664 | -1,559 | -1,273 |
Operating Expenses | 140,617 | 179,483 | 172,686 | 144,037 | 139,852 | 127,338 |
Operating Income | 125,342 | 102,630 | 107,126 | 73,313 | 84,573 | 68,903 |
Interest Expense | -24,713 | -27,296 | -31,246 | -33,221 | -27,909 | -19,242 |
Interest & Investment Income | 331.35 | 1,172 | 2,506 | 2,953 | 3,418 | 652.6 |
Earnings From Equity Investments | 4,061 | 5,453 | 1,786 | 620.91 | 10,921 | 8,054 |
Currency Exchange Gain (Loss) | 55.66 | -2,799 | 5,515 | 2,207 | -877.85 | 1,912 |
Other Non Operating Income (Expenses) | -10,191 | -12,859 | -8,785 | -1,813 | -12,960 | -6,457 |
EBT Excluding Unusual Items | 94,886 | 66,300 | 76,903 | 44,060 | 57,165 | 53,823 |
Gain (Loss) on Sale of Assets | 880.33 | 2,569 | 12,249 | 6,314 | 160.78 | 212.77 |
Asset Writedown | -430.09 | 1,936 | 751.31 | -0.06 | -3,025 | 2,232 |
Pretax Income | 95,336 | 70,804 | 90,224 | 55,476 | 54,636 | 56,375 |
Income Tax Expense | 23,793 | 14,537 | 24,858 | 11,315 | 5,101 | 10,533 |
Earnings From Continuing Operations | 71,543 | 56,267 | 65,366 | 44,160 | 49,535 | 45,842 |
Minority Interest in Earnings | 4,007 | 3,351 | -1,082 | 3,172 | -8,280 | -11,489 |
Net Income | 75,550 | 59,618 | 64,284 | 47,333 | 41,255 | 34,353 |
Net Income to Common | 75,550 | 59,618 | 64,284 | 47,333 | 41,255 | 34,353 |
Net Income Growth | 5.23% | -7.26% | 35.81% | 14.73% | 20.09% | 57.33% |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1724.89 | 1361.14 | 1467.68 | 1080.66 | 941.90 | 784.31 |
EPS (Diluted) | 1724.89 | 1361.14 | 1467.68 | 1080.66 | 941.90 | 784.31 |
EPS Growth | 5.23% | -7.26% | 35.81% | 14.73% | 20.09% | 57.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 118,191 | 54,102 | 88,045 | 101,172 | -52,686 | -59,301 |
Free Cash Flow Per Share | 2698.42 | 1235.20 | 2010.16 | 2309.86 | -1202.87 | -1353.90 |
Dividend Per Share | 323.000 | 545.000 | 607.000 | 432.300 | 470.950 | 392.160 |
Dividend Growth | -46.79% | -10.21% | 40.41% | -8.21% | 20.09% | 57.34% |
Gross Margin | 20.48% | 21.37% | 21.54% | 18.55% | 19.52% | 22.24% |
Operating Margin | 9.65% | 7.78% | 8.25% | 6.26% | 7.36% | 7.81% |
Profit Margin | 5.82% | 4.52% | 4.95% | 4.04% | 3.59% | 3.89% |
Free Cash Flow Margin | 9.10% | 4.10% | 6.78% | 8.64% | -4.58% | -6.72% |
EBITDA | 177,441 | 154,608 | 162,438 | 120,448 | 125,726 | 109,249 |
EBITDA Margin | 13.66% | 11.71% | 12.51% | 10.28% | 10.94% | 12.38% |
D&A For EBITDA | 52,099 | 51,979 | 55,312 | 47,135 | 41,153 | 40,346 |
EBIT | 125,342 | 102,630 | 107,126 | 73,313 | 84,573 | 68,903 |
EBIT Margin | 9.65% | 7.78% | 8.25% | 6.26% | 7.36% | 7.81% |
Effective Tax Rate | 24.96% | 20.53% | 27.55% | 20.40% | 9.34% | 18.68% |