Coca-Cola Embonor S.A. (SNSE:EMBONOR.A)
Chile · Delayed Price · Currency is CLP 1,450.00
0.00 (0.00%)
At close: Nov 6, 2026
Coca-Cola Embonor Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,324,590 | 1,329,771 | 1,332,494 | 1,201,958 | 1,113,178 | 934,813 | |
Revenue Growth | -1.82% | -0.20% | 10.86% | 7.98% | 19.08% | 39.90% |
Cost of Revenue | 808,716 | 851,401 | 839,760 | 755,570 | 693,054 | 569,020 |
Gross Profit | 515,874 | 478,370 | 492,734 | 446,388 | 420,124 | 365,793 |
Selling, General & Admin | 390,170 | 368,032 | 374,535 | 338,394 | 293,100 | 249,001 |
Other Operating Expenses | -2,057 | -104.84 | -135.26 | -485.36 | 173.3 | 597.48 |
Operating Expenses | 388,113 | 367,927 | 374,400 | 337,909 | 293,274 | 249,599 |
Operating Income | 127,761 | 110,443 | 118,334 | 108,479 | 126,850 | 116,194 |
Interest Expense | -20,719 | -18,194 | -19,704 | -16,722 | -15,852 | -13,150 |
Interest & Investment Income | 4,866 | 4,866 | 7,329 | 6,464 | 1,792 | 636.72 |
Earnings From Equity Investments | 2,381 | 119.02 | 2,099 | 2,942 | 4,284 | 4,345 |
Currency Exchange Gain (Loss) | 18,659 | -5,197 | -621.35 | -715.36 | -1,104 | 1,769 |
Other Non Operating Income (Expenses) | -4,726 | -7,238 | -5,083 | -2,431 | -6,047 | -2,521 |
EBT Excluding Unusual Items | 128,223 | 84,800 | 102,354 | 98,017 | 109,923 | 107,274 |
Gain (Loss) on Sale of Assets | -3.65 | -3.65 | -217.26 | 21.35 | -32.65 | -46.29 |
Pretax Income | 128,219 | 84,796 | 102,137 | 98,038 | 109,891 | 107,228 |
Income Tax Expense | 25,835 | 24,791 | 27,852 | 26,152 | 22,652 | 20,156 |
Earnings From Continuing Operations | 102,384 | 60,006 | 74,285 | 71,887 | 87,239 | 87,072 |
Minority Interest in Earnings | -4.59 | -3.14 | -2.36 | -2.24 | -3.01 | -4.39 |
Net Income | 102,380 | 60,003 | 74,282 | 71,884 | 87,236 | 87,068 |
Net Income to Common | 102,380 | 60,003 | 74,282 | 71,884 | 87,236 | 87,068 |
Net Income Growth | 43.94% | -19.22% | 3.34% | -17.60% | 0.19% | 75.42% |
Shares Outstanding (Basic) | 511 | 511 | 511 | 511 | 511 | 511 |
Shares Outstanding (Diluted) | 511 | 511 | 511 | 511 | 511 | 511 |
Shares Change | 0.00% | - | - | - | - | - |
EPS (Basic) | 200.40 | 117.46 | 145.41 | 140.71 | 170.76 | 170.44 |
EPS (Diluted) | 200.40 | 117.46 | 145.41 | 140.71 | 170.76 | 170.44 |
EPS Growth | 43.93% | -19.22% | 3.34% | -17.59% | 0.19% | 75.42% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 123,351 | 68,514 | 50,739 | 44,085 | 28,708 | 86,749 |
Free Cash Flow Per Share | 241.46 | 134.12 | 99.32 | 86.30 | 56.20 | 169.81 |
Dividend Per Share | 84.762 | 84.762 | 81.905 | 59.048 | 76.190 | 78.095 |
Dividend Growth | 102.27% | 3.49% | 38.71% | -22.50% | -2.44% | 17.15% |
Gross Margin | 38.95% | 35.97% | 36.98% | 37.14% | 37.74% | 39.13% |
Operating Margin | 9.64% | 8.30% | 8.88% | 9.03% | 11.39% | 12.43% |
Profit Margin | 7.73% | 4.51% | 5.58% | 5.98% | 7.84% | 9.31% |
Free Cash Flow Margin | 9.31% | 5.15% | 3.81% | 3.67% | 2.58% | 9.28% |
EBITDA | 185,759 | 173,215 | 184,980 | 165,039 | 175,234 | 157,946 |
EBITDA Margin | 14.02% | 13.03% | 13.88% | 13.73% | 15.74% | 16.90% |
D&A For EBITDA | 57,998 | 62,772 | 66,645 | 56,560 | 48,384 | 41,752 |
EBIT | 127,761 | 110,443 | 118,334 | 108,479 | 126,850 | 116,194 |
EBIT Margin | 9.64% | 8.30% | 8.88% | 9.03% | 11.39% | 12.43% |
Effective Tax Rate | 20.15% | 29.23% | 27.27% | 26.67% | 20.61% | 18.80% |
Advertising Expenses | - | 23,847 | 30,885 | 27,016 | 21,781 | 24,277 |