Hipermarc S.A. (SNSE:HIPERMARC)
Chile
· Delayed Price · Currency is CLP 13.44
0.00 (0.00%)
At close: Jun 16, 2025, 4:00 PM CLT
Hipermarc Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 153,534 | 141,175 | 76,303 | 55,405 | 12,447 | 9,959 | Upgrade
|
| Revenue Growth (YoY) | 73.94% | 85.02% | 37.72% | 345.12% | 24.98% | -8.20% | Upgrade
|
| Cost of Revenue | 126,266 | 114,877 | 61,254 | 43,892 | 7,669 | 6,368 | Upgrade
|
| Gross Profit | 27,268 | 26,298 | 15,049 | 11,513 | 4,779 | 3,591 | Upgrade
|
| Selling, General & Admin | 17,390 | 16,517 | 10,584 | 8,263 | 4,175 | 3,165 | Upgrade
|
| Operating Expenses | 17,390 | 16,517 | 10,584 | 8,263 | 4,175 | 3,165 | Upgrade
|
| Operating Income | 9,878 | 9,780 | 4,465 | 3,251 | 603.42 | 426.52 | Upgrade
|
| Interest Expense | -2,235 | -2,122 | -2,364 | -1,838 | -1,175 | -1,080 | Upgrade
|
| Interest & Investment Income | 432.3 | 415.99 | 598.21 | 671.95 | 435.13 | 559.53 | Upgrade
|
| Earnings From Equity Investments | 107.94 | 104.8 | -180.47 | 30.03 | -9.47 | -2.9 | Upgrade
|
| Currency Exchange Gain (Loss) | -829.3 | -2,861 | -2,387 | 1,275 | -156.71 | -1,069 | Upgrade
|
| Other Non Operating Income (Expenses) | 499.56 | 3,334 | 410.35 | 310.51 | 3,228 | 697.04 | Upgrade
|
| EBT Excluding Unusual Items | 7,853 | 8,653 | 541.98 | 3,700 | 2,925 | -468.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5,061 | -13,959 | 5,899 | 3,789 | -281.02 | -311.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -3.18 | - | Upgrade
|
| Asset Writedown | -572.72 | -572.72 | -30.3 | -641.6 | - | - | Upgrade
|
| Legal Settlements | -49.15 | -49.47 | -16.85 | -177.74 | -0.05 | -28.6 | Upgrade
|
| Pretax Income | 2,171 | -5,928 | 6,394 | 6,670 | 2,641 | -809.2 | Upgrade
|
| Income Tax Expense | -358.79 | -310.43 | -852.57 | 880 | - | 75.21 | Upgrade
|
| Earnings From Continuing Operations | 2,530 | -5,618 | 7,246 | 5,790 | 2,641 | -884.41 | Upgrade
|
| Minority Interest in Earnings | -3.57 | -3.78 | -24.85 | -23.05 | 262.15 | -20.44 | Upgrade
|
| Net Income | 2,526 | -5,621 | 7,221 | 5,767 | 2,903 | -904.85 | Upgrade
|
| Net Income to Common | 2,526 | -5,621 | 7,221 | 5,767 | 2,903 | -904.85 | Upgrade
|
| Net Income Growth | - | - | 25.23% | 98.62% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,261 | 1,262 | 1,262 | 1,262 | 1,262 | 1,291 | Upgrade
|
| Shares Outstanding (Diluted) | 1,261 | 1,262 | 1,262 | 1,262 | 1,262 | 1,291 | Upgrade
|
| Shares Change (YoY) | -0.22% | - | - | - | -2.26% | 2.31% | Upgrade
|
| EPS (Basic) | 2.00 | -4.45 | 5.72 | 4.57 | 2.30 | -0.70 | Upgrade
|
| EPS (Diluted) | 2.00 | -4.45 | 5.72 | 4.57 | 2.30 | -0.70 | Upgrade
|
| EPS Growth | - | - | 25.23% | 98.62% | - | - | Upgrade
|
| Free Cash Flow | -15,061 | -7,975 | 22,759 | -42,065 | 824.54 | 117.6 | Upgrade
|
| Free Cash Flow Per Share | -11.95 | -6.32 | 18.04 | -33.34 | 0.65 | 0.09 | Upgrade
|
| Dividend Per Share | 1.135 | 1.135 | - | - | - | - | Upgrade
|
| Gross Margin | 17.76% | 18.63% | 19.72% | 20.78% | 38.39% | 36.06% | Upgrade
|
| Operating Margin | 6.43% | 6.93% | 5.85% | 5.87% | 4.85% | 4.28% | Upgrade
|
| Profit Margin | 1.65% | -3.98% | 9.46% | 10.41% | 23.33% | -9.09% | Upgrade
|
| Free Cash Flow Margin | -9.81% | -5.65% | 29.83% | -75.92% | 6.62% | 1.18% | Upgrade
|
| EBITDA | 12,407 | 12,150 | 5,628 | 4,669 | 1,691 | 713.45 | Upgrade
|
| EBITDA Margin | 8.08% | 8.61% | 7.38% | 8.43% | 13.58% | 7.16% | Upgrade
|
| D&A For EBITDA | 2,529 | 2,370 | 1,163 | 1,418 | 1,087 | 286.94 | Upgrade
|
| EBIT | 9,878 | 9,780 | 4,465 | 3,251 | 603.42 | 426.52 | Upgrade
|
| EBIT Margin | 6.43% | 6.93% | 5.85% | 5.87% | 4.85% | 4.28% | Upgrade
|
| Effective Tax Rate | - | - | - | 13.19% | - | - | Upgrade
|
Updated Dec 9, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.