Hipermarc S.A. (SNSE:HIPERMARC)
Chile · Delayed Price · Currency is CLP 16.09
0.00 (0.00%)
At close: Jun 18, 2026
Hipermarc Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 186,701 | 175,119 | 141,404 | 76,303 | 55,405 | 12,447 | |
Revenue Growth (YoY) | 21.42% | 23.84% | 85.32% | 37.72% | 345.12% | 24.98% |
Cost of Revenue | 164,767 | 152,452 | 115,190 | 61,254 | 43,892 | 7,669 |
Gross Profit | 21,934 | 22,667 | 26,214 | 15,049 | 11,513 | 4,779 |
Selling, General & Admin | 21,089 | 19,862 | 16,411 | 10,584 | 8,263 | 4,175 |
Operating Expenses | 21,089 | 19,862 | 16,411 | 10,584 | 8,263 | 4,175 |
Operating Income | 845.27 | 2,805 | 9,803 | 4,465 | 3,251 | 603.42 |
Interest Expense | -2,129 | -2,168 | -2,122 | -2,364 | -1,838 | -1,175 |
Interest & Investment Income | 358.2 | 390.44 | 415.99 | 598.21 | 671.95 | 435.13 |
Earnings From Equity Investments | 16.04 | 12.81 | 104.8 | -180.47 | 30.03 | -9.47 |
Currency Exchange Gain (Loss) | -406.33 | 361.92 | -2,861 | -2,387 | 1,275 | -156.71 |
Other Non Operating Income (Expenses) | 700.11 | 663.2 | 2,772 | 410.35 | 310.51 | 3,228 |
EBT Excluding Unusual Items | -615.98 | 2,065 | 8,114 | 541.98 | 3,700 | 2,925 |
Gain (Loss) on Sale of Investments | 2,836 | 5,230 | -13,959 | 5,899 | 3,789 | -281.02 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -3.18 |
Asset Writedown | - | - | -40.76 | -30.3 | -641.6 | - |
Legal Settlements | -2.58 | -2.58 | -42.31 | -16.85 | -177.74 | -0.05 |
Pretax Income | 2,218 | 7,292 | -5,928 | 6,394 | 6,670 | 2,641 |
Income Tax Expense | 405.59 | 204.86 | -310.43 | -852.57 | 880 | - |
Earnings From Continuing Operations | 1,812 | 7,087 | -5,618 | 7,246 | 5,790 | 2,641 |
Minority Interest in Earnings | 6.45 | 1.02 | -3.78 | -24.85 | -23.05 | 262.15 |
Net Income | 1,819 | 7,088 | -5,621 | 7,221 | 5,767 | 2,903 |
Net Income to Common | 1,819 | 7,088 | -5,621 | 7,221 | 5,767 | 2,903 |
Net Income Growth | -28.01% | - | - | 25.23% | 98.62% | - |
Shares Outstanding (Basic) | 1,263 | 1,262 | 1,262 | 1,262 | 1,262 | 1,262 |
Shares Outstanding (Diluted) | 1,263 | 1,262 | 1,262 | 1,262 | 1,262 | 1,262 |
Shares Change (YoY) | 0.19% | - | - | - | - | -2.26% |
EPS (Basic) | 1.44 | 5.62 | -4.45 | 5.72 | 4.57 | 2.30 |
EPS (Diluted) | 1.44 | 5.62 | -4.45 | 5.72 | 4.57 | 2.30 |
EPS Growth | -28.15% | - | - | 25.23% | 98.62% | - |
Free Cash Flow | 14,121 | 5,293 | -7,975 | 22,759 | -42,065 | 824.54 |
Free Cash Flow Per Share | 11.18 | 4.19 | -6.32 | 18.04 | -33.34 | 0.65 |
Dividend Per Share | 0.442 | 0.442 | 1.135 | - | - | - |
Dividend Growth | -61.07% | -61.07% | - | - | - | - |
Gross Margin | 11.75% | 12.94% | 18.54% | 19.72% | 20.78% | 38.39% |
Operating Margin | 0.45% | 1.60% | 6.93% | 5.85% | 5.87% | 4.85% |
Profit Margin | 0.97% | 4.05% | -3.98% | 9.46% | 10.41% | 23.33% |
Free Cash Flow Margin | 7.56% | 3.02% | -5.64% | 29.83% | -75.92% | 6.62% |
EBITDA | 2,395 | 4,564 | 12,173 | 5,628 | 4,669 | 1,691 |
EBITDA Margin | 1.28% | 2.61% | 8.61% | 7.38% | 8.43% | 13.58% |
D&A For EBITDA | 1,550 | 1,759 | 2,370 | 1,163 | 1,418 | 1,087 |
EBIT | 845.27 | 2,805 | 9,803 | 4,465 | 3,251 | 603.42 |
EBIT Margin | 0.45% | 1.60% | 6.93% | 5.85% | 5.87% | 4.85% |
Effective Tax Rate | 18.29% | 2.81% | - | - | 13.19% | - |