Inversiones Aguas Metropolitanas S.A. (SNSE:IAM)

SNSE:IAM Balance Sheet

Financials in millions CLP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	109,991	110,795	180,546	164,559	177,965
Accounts Receivable	-	122,925	116,805	95,737	77,383
Other Receivables	-	9,832	5,740	5,394	5,828
Inventory	-	12,812	12,791	5,186	3,955
Loans Receivable Current	-	1,509	1,137	1,397	6,202
Other Current Assets	179,950	18,907	9,041	12,827	34,147
Total Current Assets	289,941	276,781	326,058	285,100	305,479
Property, Plant & Equipment	-	1,809,681	1,717,896	1,662,916	1,571,951
Goodwill	-	305,171	305,171	305,171	305,171
Other Intangible Assets	-	231,748	233,019	221,481	218,654
Long-Term Investments	-	7,896	7,896	7,896	7,896
Long-Term Deferred Tax Assets	-	59,938	57,860	13,964	3,304
Long-Term Accounts Receivable	-	3,779	2,816	3,438	4,179
Other Long-Term Assets	3,000,830	1,482	1,213	1,856	2,396
Total Assets	3,290,771	2,696,476	2,651,930	2,501,822	2,419,031
Accounts Payable	-	110,405	78,818	75,637	55,129
Accrued Expenses	-	76,949	71,530	63,824	56,516
Current Portion of Long-Term Debt	-	165,089	80,972	73,434	75,489
Current Portion of Leases	-	1,756	1,402	1,183	1,421
Current Income Taxes Payable	-	245	4,803	380.66	1,979
Other Current Liabilities	352,203	8,190	29,101	34,679	54,929
Total Current Liabilities	352,203	362,634	266,626	249,137	245,463
Long-Term Debt	-	1,126,007	1,223,873	1,084,907	999,586
Long-Term Leases	-	2,762	2,668	1,630	2,380
Pension & Post-Retirement Benefits	-	22,323	22,129	17,666	20,339
Long-Term Deferred Tax Liabilities	-	15,208	16,239	23,706	25,414
Other Long-Term Liabilities	1,374,822	9,513	9,999	10,386	12,201
Total Liabilities	1,727,025	1,538,448	1,541,534	1,387,432	1,305,383
Common Stock	918,986	468,358	468,358	468,358	468,358
Retained Earnings	-	203,896	181,974	179,165	181,817
Comprehensive Income & Other	-	43,596	41,462	46,442	43,945
Total Common Equity	918,986	715,850	691,794	693,965	694,121
Minority Interest	644,760	442,179	418,602	420,425	419,527
Shareholders' Equity	1,563,746	1,158,028	1,110,396	1,114,390	1,113,647
Total Liabilities & Equity	3,290,771	2,696,476	2,651,930	2,501,822	2,419,031
Total Debt	-	1,295,615	1,308,915	1,161,154	1,078,875
Net Cash (Debt)	109,991	-1,184,820	-1,128,369	-996,595	-900,910
Net Cash Per Share	109.99	-1184.82	-1128.37	-996.59	-900.91
Filing Date Shares Outstanding	1,000	1,000	1,000	1,000	1,000
Total Common Shares Outstanding	1,000	1,000	1,000	1,000	1,000
Working Capital	-62,262	-85,853	59,432	35,963	60,016
Book Value Per Share	918.94	715.85	691.79	693.96	694.12
Tangible Book Value	918,986	178,931	153,604	167,312	170,295
Tangible Book Value Per Share	918.94	178.93	153.60	167.31	170.30
Land	-	358,539	358,822	366,245	356,816
Buildings	-	93,870	90,672	84,233	81,481
Machinery	-	722,432	692,045	653,005	620,395
Construction In Progress	-	243,654	214,071	228,489	176,409

Source: S&P Global Market Intelligence. Utility template. Financial Sources.