Inversiones Aguas Metropolitanas S.A. (SNSE:IAM)
Chile flag Chile · Delayed Price · Currency is CLP
960.00
+2.25 (0.23%)
Aug 10, 2026, 3:59 PM CLT

SNSE:IAM Balance Sheet

Millions CLP. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
172,920173,665109,991110,795180,546164,559
Accounts Receivable
137,926137,204123,480122,925116,80595,737
Other Receivables
11,9107,98016,2839,8325,7405,394
Inventory
13,54911,97710,47712,81212,7915,186
Loans Receivable Current
995.861,040768.841,5091,1371,397
Other Current Assets
21,98718,78028,94218,9079,04112,827
Total Current Assets
359,288350,645289,941276,781326,058285,100
Property, Plant & Equipment
2,169,2342,152,4262,048,2761,809,6811,717,8961,662,916
Goodwill
305,171305,171305,171305,171305,171305,171
Other Intangible Assets
601,274599,603619,304231,748233,019221,481
Long-Term Investments
7,8967,8967,8967,8967,8967,896
Long-Term Deferred Tax Assets
2,0162,0432,08359,93857,86013,964
Long-Term Accounts Receivable
3,3173,1343,4413,7792,8163,438
Other Long-Term Assets
10,42712,91214,6591,4821,2131,856
Total Assets
3,458,6233,433,8313,290,7712,696,4762,651,9302,501,822

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
85,44698,06496,866110,40578,81875,637
Accrued Expenses
88,06992,96083,36676,94971,53063,824
Current Portion of Long-Term Debt
43,94172,218123,178165,08980,97273,434
Current Portion of Leases
2,7082,6241,8091,7561,4021,183
Current Income Taxes Payable
845.43169.67550.322454,803380.66
Other Current Liabilities
11,21414,85746,4358,19029,10134,679
Total Current Liabilities
232,223280,893352,203362,634266,626249,137
Long-Term Debt
1,372,2201,368,8171,207,0221,126,0071,223,8731,084,907
Long-Term Leases
3,2413,3222,5972,7622,6681,630
Pension & Post-Retirement Benefits
25,43625,39624,48422,32322,12917,666
Long-Term Deferred Tax Liabilities
160,522150,959130,98415,20816,23923,706
Other Long-Term Liabilities
9,9679,8719,7359,5139,99910,386
Total Liabilities
1,803,6091,839,2581,727,0251,538,4481,541,5341,387,432

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
468,358468,358468,358468,358468,358468,358
Retained Earnings
257,211226,510201,622203,896181,974179,165
Comprehensive Income & Other
238,903239,543249,00643,59641,46246,442
Total Common Equity
964,472934,411918,986715,850691,794693,965
Minority Interest
690,541660,162644,760442,179418,602420,425
Shareholders' Equity
1,655,0141,594,5731,563,7461,158,0281,110,3961,114,390
Total Liabilities & Equity
3,458,6233,433,8313,290,7712,696,4762,651,9302,501,822

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
1,422,1101,446,9801,334,6051,295,6151,308,9151,161,154
Net Cash (Debt)
-1,249,189-1,273,315-1,224,614-1,184,820-1,128,369-996,595
Net Cash Growth
------
Net Cash Per Share
-1249.19-1273.32-1224.61-1184.82-1128.37-996.59
Filing Date Shares Outstanding
1,0001,0001,0001,0001,0001,000
Total Common Shares Outstanding
1,0001,0001,0001,0001,0001,000
Working Capital
127,06569,752-62,262-85,85359,43235,963
Book Value Per Share
964.47934.41918.99715.85691.79693.96
Tangible Book Value
58,02729,636-5,489178,931153,604167,312
Tangible Book Value Per Share
58.0329.64-5.49178.93153.60167.31
Land
528,408528,484528,183358,539358,822366,245
Buildings
97,74697,59895,97993,87090,67284,233
Machinery
800,409787,099754,263722,432692,045653,005
Construction In Progress
257,072253,859257,724243,654214,071228,489