Inversiones Aguas Metropolitanas S.A. (SNSE:IAM)
Chile flag Chile · Delayed Price · Currency is CLP
910.34
-0.63 (-0.07%)
Aug 28, 2026, 4:00 PM CLT

SNSE:IAM Balance Sheet

Millions CLP. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
149,737173,665109,991110,795180,546164,559
Accounts Receivable
115,007137,204123,480122,925116,80595,737
Other Receivables
22,9847,98016,2839,8325,7405,394
Inventory
13,56211,97710,47712,81212,7915,186
Loans Receivable Current
718.231,040768.841,5091,1371,397
Other Current Assets
-5,45318,78028,94218,9079,04112,827
Total Current Assets
301,363350,645289,941276,781326,058285,100
Property, Plant & Equipment
2,197,1202,152,4262,048,2761,809,6811,717,8961,662,916
Goodwill
305,171305,171305,171305,171305,171305,171
Other Intangible Assets
601,635599,603619,304231,748233,019221,481
Long-Term Investments
7,8967,8967,8967,8967,8967,896
Long-Term Deferred Tax Assets
2,1352,0432,08359,93857,86013,964
Long-Term Accounts Receivable
---3,7792,8163,438
Other Long-Term Assets
9,95816,04618,0991,4821,2131,856
Total Assets
3,425,2783,433,8313,290,7712,696,4762,651,9302,501,822

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
78,86598,06496,866110,40578,81875,637
Accrued Expenses
83,41892,96083,36676,94971,53063,824
Current Portion of Long-Term Debt
47,03372,218123,178165,08980,97273,434
Current Portion of Leases
2,7042,6241,8091,7561,4021,183
Current Income Taxes Payable
354.15169.67550.322454,803380.66
Other Current Liabilities
9,92414,85746,4358,19029,10134,679
Total Current Liabilities
222,298280,893352,203362,634266,626249,137
Long-Term Debt
1,395,0371,368,8171,207,0221,126,0071,223,8731,084,907
Long-Term Leases
2,7283,3222,5972,7622,6681,630
Pension & Post-Retirement Benefits
26,74325,39624,48422,32322,12917,666
Long-Term Deferred Tax Liabilities
158,305150,959130,98415,20816,23923,706
Other Long-Term Liabilities
10,2939,8719,7359,5139,99910,386
Total Liabilities
1,815,4041,839,2581,727,0251,538,4481,541,5341,387,432

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
468,358468,358468,358468,358468,358468,358
Retained Earnings
235,045226,510201,622203,896181,974179,165
Comprehensive Income & Other
239,264239,543249,00643,59641,46246,442
Total Common Equity
942,667934,411918,986715,850691,794693,965
Minority Interest
667,206660,162644,760442,179418,602420,425
Shareholders' Equity
1,609,8741,594,5731,563,7461,158,0281,110,3961,114,390
Total Liabilities & Equity
3,425,2783,433,8313,290,7712,696,4762,651,9302,501,822

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
1,447,5031,446,9801,334,6051,295,6151,308,9151,161,154
Net Cash (Debt)
-1,297,766-1,273,315-1,224,614-1,184,820-1,128,369-996,595
Net Cash Growth
------
Net Cash Per Share
-1297.77-1273.32-1224.61-1184.82-1128.37-996.59
Filing Date Shares Outstanding
1,0001,0001,0001,0001,0001,000
Total Common Shares Outstanding
1,0001,0001,0001,0001,0001,000
Working Capital
79,06569,752-62,262-85,85359,43235,963
Book Value Per Share
942.67934.41918.99715.85691.79693.96
Tangible Book Value
35,86129,636-5,489178,931153,604167,312
Tangible Book Value Per Share
35.8629.64-5.49178.93153.60167.31
Land
528,636528,484528,183358,539358,822366,245
Buildings
105,53797,59895,97993,87090,67284,233
Machinery
809,081787,099754,263722,432692,045653,005
Construction In Progress
247,639253,859257,724243,654214,071228,489