Inversiones Aguas Metropolitanas S.A. (SNSE:IAM)
Chile flag Chile · Delayed Price · Currency is CLP
870.00
0.00 (0.00%)
Jun 6, 2025, 4:00 PM CLT

SNSE:IAM Cash Flow Statement

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
58,52260,54165,27741,32048,99048,225
Upgrade
Depreciation & Amortization
95,60976,21572,06970,09066,64564,529
Upgrade
Other Amortization
12,0246,0125,6284,7312,5602,621
Upgrade
Other Operating Activities
123,715137,53289,745124,916111,75168,344
Upgrade
Operating Cash Flow
289,870280,300232,719241,057229,946183,719
Upgrade
Operating Cash Flow Growth
24.00%20.45%-3.46%4.83%25.16%-16.34%
Upgrade
Capital Expenditures
-158,288-178,040-149,646-161,367-161,592-149,005
Upgrade
Sale of Property, Plant & Equipment
1,1745,2065,001646.544,693547.87
Upgrade
Divestitures
-----73,500
Upgrade
Sale (Purchase) of Intangibles
-3,917-3,508-4,494-5,180-772.17-3,415
Upgrade
Other Investing Activities
739.75--863.68---
Upgrade
Investing Cash Flow
-160,292-176,342-150,002-165,901-157,671-78,372
Upgrade
Short-Term Debt Issued
---30,000151,241163,300
Upgrade
Long-Term Debt Issued
-143,39711,41658,73739,85413,037
Upgrade
Total Debt Issued
304,209143,39711,41688,737191,095176,337
Upgrade
Long-Term Debt Repaid
--157,959-75,176-73,747-167,894-73,056
Upgrade
Net Debt Issued (Repaid)
86,949-14,561-63,76114,99023,201103,281
Upgrade
Common Dividends Paid
-125,589-88,603-88,707-74,159-108,882-102,600
Upgrade
Other Financing Activities
-2,554-1,598----1,120
Upgrade
Financing Cash Flow
-41,194-104,762-152,468-59,170-85,681-439.47
Upgrade
Net Cash Flow
88,384-804.54-69,75015,987-13,406104,908
Upgrade
Free Cash Flow
131,582102,26083,07479,69168,35434,714
Upgrade
Free Cash Flow Growth
139.65%23.09%4.25%16.59%96.91%-62.96%
Upgrade
Free Cash Flow Margin
19.61%15.43%12.96%13.73%13.50%7.25%
Upgrade
Free Cash Flow Per Share
131.58102.2683.0779.6968.3534.71
Upgrade
Cash Interest Paid
45,73646,00448,00236,61826,57225,281
Upgrade
Cash Income Tax Paid
26,49829,86753,50530,11714,17148,113
Upgrade
Levered Free Cash Flow
68,17938,78136,0607,08922,742-32,904
Upgrade
Unlevered Free Cash Flow
100,32669,35566,38329,76539,924-15,312
Upgrade
Change in Net Working Capital
-1,506-17,4638,93715,239-12,94034,507
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.