Inversiones La Construcción S.A. (SNSE:ILC)
10,750
+25 (0.23%)
Apr 2, 2025, 3:02 PM CLT
SNSE:ILC Balance Sheet
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Investments in Debt Securities | 246,528 | 4,646,326 | 4,650,345 | 3,641,850 | 3,755,033 | Upgrade
|
Investments in Equity & Preferred Securities | 403,876 | 723,582 | 585,437 | 786,042 | 638,770 | Upgrade
|
Other Investments | 7,634,265 | 2,061,537 | 2,038,052 | 1,538,990 | 1,479,344 | Upgrade
|
Total Investments | 8,665,511 | 9,273,370 | 9,084,003 | 7,445,378 | 7,296,777 | Upgrade
|
Cash & Equivalents | 439,645 | 653,490 | 323,436 | 818,044 | 644,502 | Upgrade
|
Reinsurance Recoverable | 34,750 | 36,462 | 47,172 | 63,802 | 54,563 | Upgrade
|
Other Receivables | 4,206,617 | 4,304,288 | 3,593,107 | 3,159,732 | 2,897,643 | Upgrade
|
Property, Plant & Equipment | 575,162 | 457,051 | 416,419 | 410,846 | 417,867 | Upgrade
|
Goodwill | 2,271 | 28,853 | 29,306 | 29,306 | 29,306 | Upgrade
|
Other Intangible Assets | 111,927 | 83,758 | 76,474 | 74,002 | 73,522 | Upgrade
|
Other Current Assets | 124,516 | 202,069 | 200,739 | 110,567 | 79,001 | Upgrade
|
Long-Term Deferred Tax Assets | 191,305 | 173,332 | 165,066 | 110,677 | 82,227 | Upgrade
|
Long-Term Deferred Charges | - | - | 42,018 | 43,434 | 44,794 | Upgrade
|
Other Long-Term Assets | 2,138,400 | 321,568 | 334,271 | 414,731 | 183,621 | Upgrade
|
Total Assets | 16,490,104 | 15,534,241 | 14,312,011 | 12,680,521 | 11,803,824 | Upgrade
|
Accounts Payable | 229,500 | 149,980 | 127,682 | 117,941 | 125,854 | Upgrade
|
Accrued Expenses | 26,756 | 146,007 | 161,179 | 138,872 | 111,998 | Upgrade
|
Insurance & Annuity Liabilities | 8,971,540 | 8,116,425 | 7,455,835 | 6,570,395 | 6,293,263 | Upgrade
|
Unpaid Claims | - | 1,144 | 907.84 | 807.65 | 203.24 | Upgrade
|
Unearned Premiums | 18,507 | 6,374 | 15,229 | 33,985 | 24,656 | Upgrade
|
Current Portion of Long-Term Debt | 132,311 | 253,633 | 264,623 | 463,654 | 147,664 | Upgrade
|
Current Portion of Leases | 17,977 | 16,638 | 14,860 | 12,512 | 11,898 | Upgrade
|
Short-Term Debt | - | 997,686 | 977,797 | 999,732 | 866,751 | Upgrade
|
Current Income Taxes Payable | 9,640 | 6,112 | 15,670 | 10,345 | 9,360 | Upgrade
|
Long-Term Debt | 3,001,615 | 1,687,066 | 1,487,211 | 1,079,649 | 1,009,898 | Upgrade
|
Long-Term Leases | 85,017 | 90,846 | 92,945 | 93,167 | 90,367 | Upgrade
|
Long-Term Deferred Tax Liabilities | 42,383 | 24,709 | 10,737 | 9,202 | 13,537 | Upgrade
|
Other Current Liabilities | 741,478 | 2,608,508 | 2,371,431 | 1,903,524 | 1,554,959 | Upgrade
|
Other Long-Term Liabilities | 1,969,633 | 297,065 | 312,417 | 294,231 | 617,464 | Upgrade
|
Total Liabilities | 15,246,358 | 14,409,915 | 13,317,442 | 11,738,386 | 10,885,014 | Upgrade
|
Common Stock | 237,903 | 239,852 | 239,852 | 239,852 | 239,852 | Upgrade
|
Additional Paid-In Capital | 471.18 | 471.18 | 471.18 | 471.18 | 471.18 | Upgrade
|
Retained Earnings | 913,201 | 812,508 | 724,469 | 629,779 | 573,735 | Upgrade
|
Treasury Stock | -7,874 | -6,423 | -2,497 | - | - | Upgrade
|
Comprehensive Income & Other | -12,362 | -62,200 | -81,833 | -31,655 | 11,337 | Upgrade
|
Total Common Equity | 1,131,340 | 984,209 | 880,463 | 838,448 | 825,395 | Upgrade
|
Minority Interest | 112,406 | 140,117 | 114,106 | 103,687 | 93,415 | Upgrade
|
Shareholders' Equity | 1,243,746 | 1,124,326 | 994,569 | 942,134 | 918,810 | Upgrade
|
Total Liabilities & Equity | 16,490,104 | 15,534,241 | 14,312,011 | 12,680,521 | 11,803,824 | Upgrade
|
Filing Date Shares Outstanding | 98.68 | 99.98 | 100.16 | 100 | 100 | Upgrade
|
Total Common Shares Outstanding | 98.68 | 99.98 | 100.16 | 100 | 100 | Upgrade
|
Total Debt | 3,236,921 | 3,045,870 | 2,837,437 | 2,648,713 | 2,126,578 | Upgrade
|
Net Cash (Debt) | -2,797,276 | -2,392,380 | -2,514,001 | -1,830,669 | -1,482,076 | Upgrade
|
Net Cash Per Share | -28115.43 | -23921.43 | -25134.14 | -18302.81 | -14814.51 | Upgrade
|
Book Value Per Share | 11464.30 | 9843.86 | 8790.62 | 8384.48 | 8253.95 | Upgrade
|
Tangible Book Value | 1,017,142 | 871,598 | 774,683 | 735,139 | 722,567 | Upgrade
|
Tangible Book Value Per Share | 10307.09 | 8717.55 | 7734.50 | 7351.39 | 7225.67 | Upgrade
|
Land | - | 116,814 | 83,965 | 84,279 | 89,144 | Upgrade
|
Buildings | - | 161,987 | 159,027 | 161,213 | 168,708 | Upgrade
|
Machinery | - | 201,171 | 188,854 | 170,322 | 148,173 | Upgrade
|
Construction In Progress | - | 8,414 | 5,889 | 5,221 | 2,194 | Upgrade
|
Leasehold Improvements | - | 9,939 | 9,907 | 9,137 | 19,831 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.