Ipal S.A. (SNSE: IPAL)
Chile
· Delayed Price · Currency is CLP 1,210.50
0.00 (0.00%)
Dec 18, 2024, 9:30 AM CLT
Ipal S.A. Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 129,996 | 81,411 | 64,052 | 47,558 | 32,357 | 36,970 | Upgrade
|
| Revenue Growth (YoY) | 67.15% | 27.10% | 34.68% | 46.98% | -12.48% | -48.19% | Upgrade
|
| Cost of Revenue | 96,698 | 60,266 | 52,627 | 36,433 | 23,572 | 24,772 | Upgrade
|
| Gross Profit | 33,298 | 21,145 | 11,425 | 11,125 | 8,785 | 12,198 | Upgrade
|
| Selling, General & Admin | 28,426 | 18,975 | 16,248 | 13,453 | 10,916 | 12,198 | Upgrade
|
| Operating Expenses | 28,426 | 18,975 | 16,248 | 13,453 | 10,916 | 12,198 | Upgrade
|
| Operating Income | 4,873 | 2,170 | -4,823 | -2,329 | -2,131 | -0.15 | Upgrade
|
| Interest Expense | -1,834 | -1,992 | -1,744 | -1,130 | -901.91 | -622.67 | Upgrade
|
| Interest & Investment Income | 37.86 | 56.98 | 33.59 | 21.76 | 31.91 | 29.91 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -79.15 | 540.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -920.51 | 154.74 | -1,029 | 1,693 | -773.76 | -1,395 | Upgrade
|
| Other Non Operating Income (Expenses) | -260.4 | -153.7 | -834.75 | -230.57 | 501.44 | 1,664 | Upgrade
|
| EBT Excluding Unusual Items | 1,896 | 235.9 | -8,397 | -1,975 | -3,353 | 215.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | 661.77 | 796.59 | 591.53 | 44.42 | 47.31 | -410.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | -11.86 | -11.02 | 138.5 | 0.02 | -1.86 | 727.94 | Upgrade
|
| Pretax Income | 2,546 | 1,021 | -7,667 | -1,930 | -3,307 | 533.53 | Upgrade
|
| Income Tax Expense | -610.6 | -947.57 | -1,658 | -3,551 | 696.48 | 2,037 | Upgrade
|
| Earnings From Continuing Operations | 3,157 | 1,969 | -6,008 | 1,620 | -4,004 | -1,504 | Upgrade
|
| Minority Interest in Earnings | -568.74 | -307.42 | 280.27 | 382.99 | 103.18 | -387.2 | Upgrade
|
| Net Income | 2,588 | 1,662 | -5,728 | 2,003 | -3,900 | -1,891 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | -540 | Upgrade
|
| Net Income to Common | 2,588 | 1,662 | -5,728 | 2,003 | -3,900 | -1,351 | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| EPS (Basic) | 235.41 | 151.15 | -521.06 | 182.23 | -354.81 | -122.88 | Upgrade
|
| EPS (Diluted) | 235.41 | 151.15 | -521.06 | 182.23 | -354.81 | -122.88 | Upgrade
|
| Free Cash Flow | 4,411 | 1,858 | 1,363 | 1,653 | -1,539 | -6,845 | Upgrade
|
| Free Cash Flow Per Share | 401.25 | 169.01 | 123.94 | 150.39 | -139.96 | -622.64 | Upgrade
|
| Dividend Per Share | 45.345 | 45.345 | - | 54.670 | - | 60.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -20.56% | Upgrade
|
| Gross Margin | 25.61% | 25.97% | 17.84% | 23.39% | 27.15% | 33.00% | Upgrade
|
| Operating Margin | 3.75% | 2.67% | -7.53% | -4.90% | -6.59% | -0.00% | Upgrade
|
| Profit Margin | 1.99% | 2.04% | -8.94% | 4.21% | -12.05% | -3.65% | Upgrade
|
| Free Cash Flow Margin | 3.39% | 2.28% | 2.13% | 3.48% | -4.76% | -18.51% | Upgrade
|
| EBITDA | 7,885 | 4,864 | -2,248 | -20.73 | 151.79 | 2,364 | Upgrade
|
| EBITDA Margin | 6.07% | 5.97% | -3.51% | -0.04% | 0.47% | 6.39% | Upgrade
|
| D&A For EBITDA | 3,012 | 2,694 | 2,575 | 2,308 | 2,283 | 2,364 | Upgrade
|
| EBIT | 4,873 | 2,170 | -4,823 | -2,329 | -2,131 | -0.15 | Upgrade
|
| EBIT Margin | 3.75% | 2.67% | -7.53% | -4.90% | -6.59% | -0.00% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 381.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.