Empresas Lipigas S.A. (SNSE:LIPIGAS)
Chile · Delayed Price · Currency is CLP 8,491.60
-70.40 (-0.82%)
At close: Jun 8, 2026
Empresas Lipigas Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 936,953 | 944,604 | 889,617 | 739,487 | 854,711 | 695,411 | |
Revenue Growth (YoY) | 2.54% | 6.18% | 20.30% | -13.48% | 22.91% | 36.85% |
Operations & Maintenance | 52,490 | 52,490 | 52,429 | 24,567 | - | 17,912 |
Selling, General & Admin | 205,581 | 200,361 | 184,316 | 126,574 | 115,381 | 106,270 |
Other Operating Expenses | 552,640 | 571,627 | 552,465 | 514,182 | 675,884 | 504,952 |
Total Operating Expenses | 810,711 | 824,477 | 789,210 | 665,322 | 791,265 | 629,134 |
Operating Income | 126,242 | 120,127 | 100,407 | 74,165 | 63,446 | 66,277 |
Interest Expense | -19,034 | -19,021 | -18,973 | -16,178 | -15,902 | -11,388 |
Interest Income | 5,224 | 5,224 | 6,732 | 6,267 | 2,906 | 737.03 |
Net Interest Expense | -13,810 | -13,797 | -12,241 | -9,911 | -12,996 | -10,651 |
Income (Loss) on Equity Investments | 664.21 | 637.09 | -531.15 | -1,077 | -73.65 | - |
Currency Exchange Gain (Loss) | 491.03 | 501.69 | -567.31 | -106.87 | 773 | 1,282 |
Other Non-Operating Income (Expenses) | 7,157 | 7,794 | 3,129 | -8,017 | 5,484 | 9,273 |
EBT Excluding Unusual Items | 120,745 | 115,263 | 90,196 | 55,053 | 56,633 | 66,181 |
Gain (Loss) on Sale of Assets | 1,808 | 1,808 | -168.55 | -45.49 | - | 890.42 |
Asset Writedown | -1,233 | -1,233 | -765.21 | -63.15 | - | -2,392 |
Pretax Income | 121,319 | 115,837 | 89,262 | 54,944 | 56,633 | 64,679 |
Income Tax Expense | 37,354 | 36,054 | 26,210 | 16,869 | 16,725 | 18,545 |
Earnings From Continuing Ops. | 83,965 | 79,783 | 63,052 | 38,075 | 39,908 | 46,134 |
Minority Interest in Earnings | -737.73 | -853.83 | -1,052 | -78.67 | -691.11 | -512.14 |
Net Income | 83,227 | 78,929 | 62,000 | 37,996 | 39,217 | 45,622 |
Net Income to Common | 83,227 | 78,929 | 62,000 | 37,996 | 39,217 | 45,622 |
Net Income Growth | 28.49% | 27.30% | 63.18% | -3.11% | -14.04% | 33.14% |
Shares Outstanding (Basic) | 114 | 114 | 114 | 114 | 114 | 114 |
Shares Outstanding (Diluted) | 114 | 114 | 114 | 114 | 114 | 114 |
Shares Change (YoY) | 0.00% | - | - | - | - | - |
EPS (Basic) | 732.80 | 694.96 | 545.90 | 334.55 | 345.30 | 401.69 |
EPS (Diluted) | 732.79 | 694.95 | 545.90 | 334.55 | 345.30 | 401.69 |
EPS Growth | 28.48% | 27.30% | 63.18% | -3.11% | -14.04% | 33.14% |
Free Cash Flow | 124,326 | 118,130 | 68,583 | 105,024 | 61,702 | 51,616 |
Free Cash Flow Per Share | 1094.66 | 1040.11 | 603.86 | 924.71 | 543.27 | 454.47 |
Dividend Per Share | - | - | 467.000 | 273.000 | 276.000 | 282.000 |
Dividend Growth | - | - | 71.06% | -1.09% | -2.13% | 25.89% |
Profit Margin | 8.88% | 8.36% | 6.97% | 5.14% | 4.59% | 6.56% |
Free Cash Flow Margin | 13.27% | 12.51% | 7.71% | 14.20% | 7.22% | 7.42% |
EBITDA | 155,250 | 149,021 | 128,458 | 99,873 | 87,382 | 87,931 |
EBITDA Margin | 16.57% | 15.78% | 14.44% | 13.51% | 10.22% | 12.64% |
D&A For EBITDA | 29,007 | 28,894 | 28,050 | 25,709 | 23,935 | 21,654 |
EBIT | 126,242 | 120,127 | 100,407 | 74,165 | 63,446 | 66,277 |
EBIT Margin | 13.47% | 12.72% | 11.29% | 10.03% | 7.42% | 9.53% |
Effective Tax Rate | 30.79% | 31.13% | 29.36% | 30.70% | 29.53% | 28.67% |