Empresas Lipigas S.A. (SNSE:LIPIGAS)
Chile flag Chile · Delayed Price · Currency is CLP
4,562.10
+15.60 (0.34%)
At close: Jun 5, 2025, 4:00 PM CLT

Empresas Lipigas Balance Sheet

Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
99,92597,950115,59845,29845,77862,317
Upgrade
Short-Term Investments
--96.92-2,9461,962
Upgrade
Accounts Receivable
85,48778,69061,72156,34750,61633,603
Upgrade
Other Receivables
8,2347,3167,13821,0897,8256,036
Upgrade
Inventory
38,58536,92424,56735,37838,01423,132
Upgrade
Prepaid Expenses
-3,2782,792-1,0422,542
Upgrade
Other Current Assets
6,0833,1152,4741,6315,0603,026
Upgrade
Total Current Assets
238,314227,272214,387159,743151,281132,618
Upgrade
Property, Plant & Equipment
472,284475,286456,674436,797409,800377,850
Upgrade
Goodwill
12,44312,53612,02411,4918,0057,659
Upgrade
Other Intangible Assets
14,96515,48012,25813,30211,93010,918
Upgrade
Long-Term Investments
7,6216,2144,8541,2371.751.75
Upgrade
Long-Term Deferred Tax Assets
9,4949,5318,7398,3704,0062,381
Upgrade
Long-Term Deferred Charges
-14,87815,531-16,69916,629
Upgrade
Long-Term Accounts Receivable
2,2602,8934,2593,6182,9969,493
Upgrade
Other Long-Term Assets
39,36519,9976,63561,68119,2651,698
Upgrade
Total Assets
796,746784,088735,360696,241623,983559,248
Upgrade
Accounts Payable
68,33455,30947,32753,73852,22039,843
Upgrade
Accrued Expenses
22,87013,71512,93012,8467,1065,677
Upgrade
Short-Term Debt
-----19.6
Upgrade
Current Portion of Long-Term Debt
-8,8509,883-5,5563,061
Upgrade
Current Unearned Revenue
-9,79710,127-9,4807,219
Upgrade
Current Portion of Leases
19,91819,89118,63819,38911,9559,845
Upgrade
Current Income Taxes Payable
-10,8987,910-3,1262,423
Upgrade
Other Current Liabilities
23,5698,4186,13121,6794,1902,650
Upgrade
Total Current Liabilities
134,692126,879112,946107,65293,63370,737
Upgrade
Long-Term Debt
248,294245,634234,031224,468199,886185,922
Upgrade
Long-Term Leases
61,80863,66969,388114,80559,99746,383
Upgrade
Pension & Post-Retirement Benefits
5,5165,1993,8135,3954,7654,272
Upgrade
Long-Term Deferred Tax Liabilities
63,42763,28063,19162,08151,99343,243
Upgrade
Other Long-Term Liabilities
54,79255,55754,4073,46642,02842,839
Upgrade
Total Liabilities
568,528560,218537,776517,868452,301393,398
Upgrade
Common Stock
129,242129,242129,242129,242129,242129,242
Upgrade
Retained Earnings
71,67568,79953,70547,62435,43740,349
Upgrade
Comprehensive Income & Other
16,47015,9338,038-4,264991.93-9,556
Upgrade
Total Common Equity
217,387213,975190,986172,603165,672160,035
Upgrade
Minority Interest
10,8319,8956,5975,7706,0105,815
Upgrade
Shareholders' Equity
228,218223,870197,583178,373171,682165,850
Upgrade
Total Liabilities & Equity
796,746784,088735,360696,241623,983559,248
Upgrade
Total Debt
330,020338,045331,940358,662277,394245,230
Upgrade
Net Cash (Debt)
-230,095-240,095-216,246-313,364-228,670-180,951
Upgrade
Net Cash Per Share
-2025.96-2113.99-1904.00-2759.11-2013.39-1593.24
Upgrade
Filing Date Shares Outstanding
113.57113.57113.57113.57113.57113.57
Upgrade
Total Common Shares Outstanding
113.57113.57113.57113.57113.57113.57
Upgrade
Working Capital
103,622100,393101,44152,09157,64861,881
Upgrade
Book Value Per Share
1914.081884.001681.591519.731458.701409.08
Upgrade
Tangible Book Value
189,978185,958166,705147,809145,737141,458
Upgrade
Tangible Book Value Per Share
1672.751637.321467.801301.431283.181245.51
Upgrade
Land
-19,36518,705-18,32424,408
Upgrade
Buildings
-52,25842,286-31,37431,152
Upgrade
Machinery
-306,547284,457-235,823210,423
Upgrade
Construction In Progress
-20,49016,437-19,80919,938
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.